The Manitowoc Company, Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 178
EBIT TTM (mln): 60
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 806 873 1,117 1,407 1,593 1,964 2,254 2,933 4,005 4,503 3,783 3,142 3,652 3,927 4,048 3,886 3,436 1,613 1,581 1,847 1,834 1,443 1,720 2,032 2,228 2,178
Przychód Δ r/r 0.0% 8.4% 27.9% 26.0% 13.3% 23.3% 14.8% 30.1% 36.5% 12.4% -16.0% -16.9% 16.2% 7.5% 3.1% -4.0% -11.6% -53.1% -2.0% 16.8% -0.7% -21.3% 19.2% 18.2% 9.6% -2.2%
Marża brutto 30.2% 28.2% 25.5% 23.2% 21.2% 19.4% 18.7% 22.1% 22.8% 22.6% 21.8% 24.4% 22.9% 23.8% 25.2% 25.4% 24.3% 15.7% 17.8% 17.8% 18.8% 17.6% 17.9% 17.9% 18.8% 17.2%
EBIT (mln) 119 113 118 113 87 108 133 302 502 520 -511 209 222 284 364 302 133 -153 1 -19 108 39 46 85 91 52
EBIT Δ r/r 0.0% -5.3% 5.1% -4.7% -23.3% 24.7% 23.5% 126.9% 66.0% 3.6% -198.3% -141.0% 6.0% 27.9% 28.2% -17.0% -55.8% -214.9% -100.7% -1854.5% -661.7% -64.4% 20.5% 82.4% 7.8% -43.3%
EBIT (%) 14.8% 12.9% 10.6% 8.0% 5.4% 5.5% 5.9% 10.3% 12.5% 11.5% -13.5% 6.7% 6.1% 7.2% 9.0% 7.8% 3.9% -9.5% 0.1% -1.0% 5.9% 2.7% 2.7% 4.2% 4.1% 2.4%
Koszty finansowe (mln) 15 19 43 128 93 64 65 69 40 974 174 175 147 137 128 94 97 40 39 39 33 29 29 32 35 38
EBITDA (mln) 138 133 156 169 151 170 211 387 596 1,062 272 252 266 322 397 332 227 -29 65 63 162 72 94 148 151 113
EBITDA(%) 17.2% 15.3% 14.0% 12.0% 9.5% 8.6% 9.4% 13.2% 14.9% 23.6% 7.2% 8.0% 7.3% 8.2% 9.8% 8.5% 6.6% -1.8% 4.1% 3.4% 8.8% 5.0% 5.4% 7.3% 6.8% 5.2%
Podatek (mln) 39 36 31 23 4 9 15 78 129 2 -59 25 16 39 36 9 -7 100 -50 -5 12 17 6 3 5 -44
Zysk Netto (mln) 67 60 46 -21 4 39 66 166 337 -11 -704 -71 -10 102 142 144 64 -376 9 -67 47 -19 11 -124 39 56
Zysk netto Δ r/r 0.0% -9.8% -24.4% -145.0% -117.3% 1002.8% 68.1% 152.6% 102.6% -103.2% 6481.3% -89.9% -85.3% -1068.6% 39.4% 1.9% -56.1% -691.8% -102.5% -813.8% -169.4% -141.0% -157.6% -1223.6% -131.7% 42.3%
Zysk netto (%) 8.3% 6.9% 4.1% -1.5% 0.2% 2.0% 2.9% 5.7% 8.4% -0.2% -18.6% -2.3% -0.3% 2.6% 3.5% 3.7% 1.8% -23.3% 0.6% -3.6% 2.5% -1.3% 0.6% -6.1% 1.8% 2.6%
EPS 2.57 2.42 1.87 -0.81 0.13 1.45 1.09 2.72 10.8 -0.33 -21.62 -2.19 -0.32 3.08 4.28 4.28 1.92 -10.91 0.26 -1.89 1.31 -0.55 0.32 -3.51 1.12 1.58
EPS (rozwodnione) 2.55 2.4 1.86 -0.79 0.13 1.43 1.07 2.64 10.56 -0.33 -21.62 -2.19 -0.31 3.04 4.2 4.28 1.92 -10.91 0.26 -1.89 1.31 -0.55 0.31 -3.51 1.09 1.56
Ilośc akcji (mln) 26 25 24 25 27 27 30 31 31 32 33 33 33 33 33 32 34 34 35 36 35 35 35 35 35 35
Ważona ilośc akcji (mln) 26 25 24 26 27 27 31 31 32 33 33 33 33 33 34 34 34 34 36 36 36 35 35 35 36 36
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD