Wall Street Experts
ver. ZuMIgo(08/25)
MotorCycle Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 160
EBIT TTM (mln): 66
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
158 |
174 |
172 |
209 |
235 |
302 |
330 |
361 |
430 |
457 |
577 |
| Przychód Δ r/r |
0.0% |
10.2% |
-0.9% |
21.4% |
12.4% |
28.3% |
9.3% |
9.5% |
18.9% |
6.4% |
26.3% |
| Marża brutto |
4.4% |
24.9% |
26.1% |
26.0% |
26.5% |
28.8% |
29.2% |
9.4% |
11.9% |
11.1% |
11.3% |
| EBIT (mln) |
7 |
8 |
8 |
10 |
14 |
15 |
15 |
19 |
33 |
31 |
39 |
| EBIT Δ r/r |
0.0% |
14.9% |
3.5% |
20.9% |
39.5% |
4.8% |
1.9% |
26.2% |
75.8% |
-7.2% |
25.4% |
| EBIT (%) |
4.4% |
4.6% |
4.8% |
4.8% |
6.0% |
4.9% |
4.5% |
5.2% |
7.7% |
6.8% |
6.7% |
| Koszty finansowe (mln) |
3 |
3 |
0 |
3 |
1 |
3 |
4 |
5 |
3 |
4 |
8 |
| EBITDA (mln) |
-3 |
9 |
9 |
11 |
15 |
17 |
19 |
32 |
47 |
45 |
56 |
| EBITDA(%) |
-1.8% |
5.0% |
5.3% |
5.2% |
6.3% |
5.8% |
5.7% |
8.9% |
10.9% |
9.8% |
9.6% |
| Podatek (mln) |
1 |
1 |
2 |
2 |
4 |
4 |
4 |
7 |
12 |
10 |
10 |
| Zysk Netto (mln) |
3 |
4 |
4 |
6 |
9 |
9 |
8 |
-9 |
28 |
23 |
23 |
| Zysk netto Δ r/r |
0.0% |
28.1% |
4.2% |
49.1% |
66.6% |
-1.9% |
-8.3% |
-209.3% |
-410.3% |
-18.3% |
-0.4% |
| Zysk netto (%) |
1.8% |
2.1% |
2.2% |
2.7% |
3.9% |
3.0% |
2.5% |
-2.5% |
6.6% |
5.1% |
4.0% |
| EPS |
0.0 |
0.32 |
0.13 |
0.19 |
0.23 |
0.17 |
0.14 |
-0.15 |
0.46 |
0.37 |
0.33 |
| EPS (rozwodnione) |
0.0 |
0.32 |
0.13 |
0.19 |
0.23 |
0.17 |
0.14 |
-0.15 |
0.46 |
0.37 |
0.33 |
| Ilośc akcji (mln) |
0 |
11 |
28 |
30 |
41 |
55 |
62 |
62 |
62 |
62 |
70 |
| Ważona ilośc akcji (mln) |
0 |
11 |
28 |
30 |
41 |
55 |
62 |
62 |
62 |
62 |
70 |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |