Wall Street Experts
ver. ZuMIgo(08/25)
Materialise NV
Rachunek Zysków i Strat
Przychody TTM (mln): 265
EBIT TTM (mln): 13
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
59 |
69 |
81 |
102 |
114 |
143 |
185 |
197 |
170 |
205 |
232 |
251 |
267 |
Przychód Δ r/r |
0.0% |
16.3% |
18.4% |
25.4% |
12.2% |
24.5% |
29.6% |
6.5% |
-13.3% |
20.5% |
12.9% |
8.1% |
6.3% |
Marża brutto |
59.7% |
60.4% |
60.2% |
57.9% |
59.2% |
56.0% |
55.4% |
55.8% |
55.2% |
57.1% |
55.5% |
56.7% |
56.5% |
EBIT (mln) |
2 |
4 |
0 |
-4 |
0 |
1 |
4 |
7 |
-0 |
18 |
3 |
12 |
9 |
EBIT Δ r/r |
0.0% |
109.4% |
-92.5% |
-1278.5% |
-102.8% |
708.4% |
354.0% |
78.7% |
-106.8% |
-3831.6% |
-81.8% |
266.9% |
-20.7% |
EBIT (%) |
3.6% |
6.4% |
0.4% |
-3.8% |
0.1% |
0.6% |
2.1% |
3.6% |
-0.3% |
8.7% |
1.4% |
4.7% |
3.5% |
Koszty finansowe (mln) |
1 |
1 |
1 |
2 |
2 |
5 |
5 |
4 |
6 |
4 |
4 |
4 |
0 |
EBITDA (mln) |
5 |
7 |
8 |
6 |
10 |
16 |
26 |
27 |
19 |
38 |
26 |
33 |
31 |
EBITDA(%) |
8.8% |
10.8% |
9.8% |
5.8% |
8.3% |
11.4% |
13.9% |
13.8% |
11.3% |
18.7% |
11.1% |
13.2% |
11.7% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
2 |
1 |
0 |
3 |
-1 |
1 |
1 |
0 |
1 |
Zysk Netto (mln) |
2 |
4 |
2 |
-3 |
-3 |
-2 |
3 |
2 |
-7 |
13 |
-2 |
7 |
13 |
Zysk netto Δ r/r |
0.0% |
126.2% |
-41.3% |
-236.2% |
7.6% |
-45.1% |
-282.8% |
-45.6% |
-541.7% |
-280.9% |
-116.4% |
-405.8% |
104.1% |
Zysk netto (%) |
2.6% |
5.1% |
2.5% |
-2.8% |
-2.6% |
-1.2% |
1.6% |
0.8% |
-4.3% |
6.4% |
-0.9% |
2.6% |
5.0% |
EPS |
0.0397 |
0.0898 |
0.05 |
-0.0594 |
-0.0638 |
-0.035 |
0.0608 |
0.0298 |
-0.14 |
0.24 |
-0.0365 |
0.11 |
0.23 |
EPS (rozwodnione) |
0.0377 |
0.0854 |
0.05 |
-0.0594 |
-0.0638 |
-0.035 |
0.0597 |
0.0293 |
-0.14 |
0.24 |
-0.0365 |
0.11 |
0.23 |
Ilośc akcji (mln) |
39 |
39 |
43 |
47 |
47 |
47 |
50 |
53 |
53 |
57 |
59 |
59 |
59 |
Ważona ilośc akcji (mln) |
41 |
41 |
43 |
47 |
47 |
47 |
51 |
54 |
53 |
57 |
59 |
59 |
59 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |