Wall Street Experts
ver. ZuMIgo(08/25)
Mitchell Services Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 480
EBIT TTM (mln): 23
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
36 |
26 |
15 |
25 |
33 |
40 |
73 |
120 |
175 |
191 |
213 |
243 |
Przychód Δ r/r |
0.0% |
-28.8% |
-42.0% |
67.7% |
31.0% |
22.2% |
80.4% |
65.3% |
46.0% |
9.1% |
11.5% |
14.0% |
Marża brutto |
101.0% |
99.3% |
25.0% |
21.6% |
28.8% |
31.5% |
30.3% |
37.9% |
19.8% |
16.8% |
13.1% |
18.1% |
EBIT (mln) |
1 |
1 |
-5 |
-7 |
-5 |
-3 |
-2 |
14 |
9 |
-3 |
-2 |
8 |
EBIT Δ r/r |
0.0% |
-6.7% |
-502.3% |
32.8% |
-32.3% |
-33.4% |
-32.1% |
-732.6% |
-37.2% |
-137.3% |
-27.4% |
-435.3% |
EBIT (%) |
3.9% |
5.1% |
-35.3% |
-28.0% |
-14.4% |
-7.9% |
-3.0% |
11.3% |
4.9% |
-1.7% |
-1.1% |
3.2% |
Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
2 |
2 |
2 |
EBITDA (mln) |
4 |
4 |
-3 |
-4 |
1 |
2 |
5 |
24 |
31 |
27 |
28 |
36 |
EBITDA(%) |
9.9% |
14.0% |
-18.0% |
-14.3% |
1.7% |
5.6% |
7.5% |
19.8% |
17.6% |
14.1% |
13.3% |
14.9% |
Podatek (mln) |
0 |
-0 |
2 |
4 |
0 |
0 |
1 |
5 |
3 |
-1 |
-1 |
3 |
Zysk Netto (mln) |
0 |
-2 |
-5 |
-17 |
-6 |
-4 |
-2 |
17 |
7 |
-6 |
0 |
8 |
Zysk netto Δ r/r |
0.0% |
-2894.3% |
141.0% |
269.0% |
-64.4% |
-27.1% |
-46.9% |
-842.3% |
-58.5% |
-181.9% |
-100.3% |
48808.0% |
Zysk netto (%) |
0.2% |
-7.4% |
-30.7% |
-67.5% |
-18.3% |
-10.9% |
-3.2% |
14.4% |
4.1% |
-3.1% |
0.0% |
3.1% |
EPS |
0.0028 |
-0.0713 |
-0.17 |
-0.22 |
-0.0431 |
-0.03 |
-0.0143 |
0.0984 |
0.0375 |
-0.0291 |
0.0001 |
0.0343 |
EPS (rozwodnione) |
0.0028 |
-0.0713 |
-0.17 |
-0.22 |
-0.0431 |
-0.03 |
-0.0143 |
0.0975 |
0.0372 |
-0.0291 |
0.0001 |
0.0343 |
Ilośc akcji (mln) |
26 |
27 |
27 |
76 |
140 |
147 |
164 |
176 |
192 |
203 |
221 |
222 |
Ważona ilośc akcji (mln) |
26 |
27 |
27 |
77 |
140 |
147 |
164 |
178 |
194 |
203 |
221 |
222 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |