Metro Systems Corporation Public Company Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 8 642
EBIT TTM (mln): 136
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,301 4,187 4,800 5,280 5,862 5,923 5,615 5,574 5,283 5,627 6,189 6,383 6,743 7,041 6,977 7,651 7,395 7,974 7,402 7,330 7,199 9,368 9,479 8,932
Przychód Δ r/r 0.0% 26.8% 14.6% 10.0% 11.0% 1.0% -5.2% -0.7% -5.2% 6.5% 10.0% 3.1% 5.6% 4.4% -0.9% 9.7% -3.3% 7.8% -7.2% -1.0% -1.8% 30.1% 1.2% -5.8%
Marża brutto 16.1% 15.1% 14.4% 15.6% 16.1% 16.8% 16.3% 14.8% 13.1% 13.6% 15.1% 14.3% 14.1% 13.8% 15.3% 14.2% 15.9% 15.8% 16.3% 14.7% 14.7% 12.8% 14.1% 13.9%
EBIT (mln) 112 143 137 183 287 320 217 193 89 158 190 296 224 224 266 251 314 364 286 252 215 314 289 334
EBIT Δ r/r 0.0% 27.4% -4.6% 33.9% 56.9% 11.4% -32.0% -11.3% -54.0% 78.0% 20.4% 55.7% -24.2% -0.2% 18.8% -5.4% 25.1% 15.8% -21.3% -12.0% -14.6% 46.0% -8.1% 15.8%
EBIT (%) 3.4% 3.4% 2.8% 3.5% 4.9% 5.4% 3.9% 3.5% 1.7% 2.8% 3.1% 4.6% 3.3% 3.2% 3.8% 3.3% 4.2% 4.6% 3.9% 3.4% 3.0% 3.4% 3.0% 3.7%
Koszty finansowe (mln) 75 66 52 46 36 28 19 14 11 10 19 15 18 29 28 22 18 18 13 11 6 10 13 13
EBITDA (mln) 294 324 342 401 498 512 376 306 183 239 259 298 294 325 375 347 421 463 392 358 308 389 361 425
EBITDA(%) 8.9% 7.7% 7.1% 7.6% 8.5% 8.7% 6.7% 5.5% 3.5% 4.2% 4.2% 4.7% 4.4% 4.6% 5.4% 4.5% 5.7% 5.8% 5.3% 4.9% 4.3% 4.2% 3.8% 4.8%
Podatek (mln) 12 12 13 44 62 80 40 40 30 45 87 55 41 49 56 43 60 64 51 30 54 62 70 65
Zysk Netto (mln) 23 59 67 91 173 212 156 138 68 125 104 221 206 176 206 188 235 283 220 156 197 245 285 256
Zysk netto Δ r/r 0.0% 156.6% 13.2% 35.9% 90.7% 22.3% -26.2% -11.5% -51.2% 84.7% -16.5% 111.7% -6.5% -14.6% 17.1% -8.8% 25.0% 20.5% -22.2% -29.3% 26.6% 24.1% 16.4% -10.2%
Zysk netto (%) 0.7% 1.4% 1.4% 1.7% 3.0% 3.6% 2.8% 2.5% 1.3% 2.2% 1.7% 3.5% 3.1% 2.5% 3.0% 2.5% 3.2% 3.6% 3.0% 2.1% 2.7% 2.6% 3.0% 2.9%
EPS 1.28 2.6 0.25 0.27 0.49 0.59 0.43 0.38 0.19 0.35 0.29 0.56 0.57 0.49 0.57 0.52 0.65 0.79 0.61 0.43 0.55 0.68 0.79 0.71
EPS (rozwodnione) 1.28 2.6 0.23 0.26 0.49 0.59 0.43 0.38 0.19 0.35 0.29 0.56 0.57 0.49 0.57 0.52 0.65 0.79 0.61 0.43 0.55 0.68 0.79 0.71
Ilośc akcji (mln) 18 23 272 339 353 360 360 360 360 360 360 360 358 359 360 360 360 360 360 360 360 360 360 360
Ważona ilośc akcji (mln) 18 23 289 352 353 360 360 360 360 360 360 360 358 359 360 360 360 360 360 360 360 360 360 360
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB