MRS Logística S.A.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 198
EBIT TTM (mln): 2 722
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2,167 2,955 2,276 2,247 2,862 2,990 3,038 3,063 3,173 3,279 3,493 3,726 3,201 3,605 4,427 5,592 6,442
Przychód Δ r/r 0.0% 36.4% -23.0% -1.3% 27.4% 4.5% 1.6% 0.8% 3.6% 3.4% 6.5% 6.7% -14.1% 12.6% 22.8% 26.3% 15.2%
Marża brutto 47.2% 43.3% 46.5% 41.0% 39.3% 34.1% 36.2% 34.2% 33.9% 32.6% 33.9% 33.5% 25.7% 30.2% 34.2% 37.9% 46.3%
EBIT (mln) 832 1,018 887 613 927 756 824 766 701 910 903 939 830 508 1,409 1,790 2,522
EBIT Δ r/r 0.0% 22.4% -12.9% -30.9% 51.3% -18.4% 8.9% -7.0% -8.5% 29.9% -0.9% 4.0% -11.6% -38.8% 177.2% 27.0% 40.9%
EBIT (%) 38.4% 34.5% 39.0% 27.3% 32.4% 25.3% 27.1% 25.0% 22.1% 27.8% 25.8% 25.2% 25.9% 14.1% 31.8% 32.0% 39.1%
Koszty finansowe (mln) -36 -321 -52 42 -134 137 135 187 240 224 170 146 192 173 218 324 698
EBITDA (mln) 957 917 1,173 934 939 1,181 1,256 1,219 1,217 1,454 1,461 1,545 1,752 1,558 2,334 2,564 3,433
EBITDA(%) 44.2% 31.0% 51.5% 41.6% 32.8% 39.5% 41.3% 39.8% 38.3% 44.3% 41.8% 41.4% 54.7% 43.2% 52.7% 45.9% 53.3%
Podatek (mln) 277 355 281 216 272 234 249 197 156 244 254 263 254 216 346 355 577
Zysk Netto (mln) 555 663 606 439 521 440 469 379 296 418 461 522 503 430 700 874 1,200
Zysk netto Δ r/r 0.0% 19.5% -8.7% -27.6% 18.7% -15.5% 6.7% -19.3% -21.9% 41.2% 10.5% 13.1% -3.5% -14.5% 62.6% 25.0% 37.3%
Zysk netto (%) 25.6% 22.4% 26.6% 19.5% 18.2% 14.7% 15.5% 12.4% 9.3% 12.7% 13.2% 14.0% 15.7% 11.9% 15.8% 15.6% 18.6%
EPS 1.63 1.95 1.78 1.24 1.47 1.24 1.32 1.07 0.83 1.18 1.3 1.53 1.42 1.21 1.97 2.46 3.39
EPS (rozwodnione) 1.63 1.95 1.78 1.24 1.47 1.24 1.32 1.07 0.83 1.18 1.3 1.47 1.42 1.21 1.97 2.46 3.39
Ilośc akcji (mln) 340 340 340 355 355 340 340 340 340 340 340 340 355 355 355 355 354
Ważona ilośc akcji (mln) 340 340 340 355 355 355 355 355 355 355 355 355 355 355 355 355 354
Waluta BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL