Wall Street Experts
ver. ZuMIgo(08/25)
Public Joint Stock Company Rosseti Volga
Rachunek Zysków i Strat
Przychody TTM (mln): 77 608
EBIT TTM (mln): 5 715
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
48,037 |
45,908 |
49,202 |
46,156 |
47,991 |
53,336 |
59,250 |
63,686 |
62,976 |
60,392 |
64,904 |
66,801 |
77,045 |
Przychód Δ r/r |
0.0% |
-4.4% |
7.2% |
-6.2% |
4.0% |
11.1% |
11.1% |
7.5% |
-1.1% |
-4.1% |
7.5% |
2.9% |
15.3% |
Marża brutto |
34.8% |
40.0% |
37.6% |
42.1% |
42.7% |
44.6% |
43.9% |
41.7% |
40.4% |
36.6% |
37.1% |
38.1% |
41.8% |
EBIT (mln) |
2,200 |
3,912 |
2,196 |
1,873 |
2,784 |
4,945 |
7,094 |
6,712 |
5,088 |
554 |
1,695 |
851 |
4,528 |
EBIT Δ r/r |
0.0% |
77.8% |
-43.9% |
-14.7% |
48.6% |
77.6% |
43.5% |
-5.4% |
-24.2% |
-89.1% |
206.1% |
-49.8% |
431.9% |
EBIT (%) |
4.6% |
8.5% |
4.5% |
4.1% |
5.8% |
9.3% |
12.0% |
10.5% |
8.1% |
0.9% |
2.6% |
1.3% |
5.9% |
Koszty finansowe (mln) |
264 |
381 |
690 |
912 |
1,233 |
1,046 |
603 |
243 |
400 |
590 |
589 |
1,278 |
942 |
EBITDA (mln) |
5,688 |
7,211 |
6,483 |
7,059 |
7,730 |
9,740 |
12,217 |
12,181 |
10,157 |
5,831 |
7,310 |
6,964 |
10,626 |
EBITDA(%) |
11.8% |
15.7% |
13.2% |
15.3% |
16.1% |
18.3% |
20.6% |
19.1% |
16.1% |
9.7% |
11.3% |
10.4% |
13.8% |
Podatek (mln) |
392 |
854 |
249 |
332 |
434 |
1,373 |
1,600 |
1,582 |
1,029 |
100 |
358 |
-24 |
869 |
Zysk Netto (mln) |
1,765 |
2,374 |
1,451 |
808 |
1,268 |
2,804 |
5,590 |
5,710 |
3,913 |
-117 |
983 |
-471 |
2,972 |
Zysk netto Δ r/r |
0.0% |
34.6% |
-38.9% |
-44.3% |
57.0% |
121.1% |
99.4% |
2.2% |
-31.5% |
-103.0% |
-938.5% |
-148.0% |
-730.4% |
Zysk netto (%) |
3.7% |
5.2% |
2.9% |
1.7% |
2.6% |
5.3% |
9.4% |
9.0% |
6.2% |
-0.2% |
1.5% |
-0.7% |
3.9% |
EPS |
0.0099 |
0.0133 |
0.0081 |
0.0045 |
0.0071 |
0.0156 |
0.0308 |
0.0303 |
0.0208 |
-0.0006 |
0.0052 |
-0.0025 |
0.0158 |
EPS (rozwodnione) |
0.0099 |
0.0133 |
0.0081 |
0.0045 |
0.0071 |
0.0156 |
0.0308 |
0.0303 |
0.0208 |
-0.0006 |
0.0052 |
-0.0025 |
0.0158 |
Ilośc akcji (mln) |
178,578 |
178,578 |
178,578 |
178,578 |
178,578 |
179,362 |
181,450 |
188,308 |
188,308 |
188,308 |
188,308 |
188,308 |
188,308 |
Ważona ilośc akcji (mln) |
178,578 |
178,578 |
178,578 |
178,578 |
178,578 |
179,362 |
181,450 |
188,308 |
188,308 |
188,308 |
188,308 |
188,308 |
188,308 |
Waluta |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |