Rok finansowy |
2008 |
2009 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
222.764 |
281.158 |
610.878 |
682.697 |
860.48 |
789.353 |
950.995 |
955.666 |
1 004.053 |
1 079.558 |
1 146.431 |
1 539.129 |
2 040.605 |
2 248.046 |
2 283.801 |
2 413.58 |
Aktywa trwałe (mln) |
61.269 |
70.821 |
212.695 |
257.655 |
276.759 |
323.776 |
496.022 |
512.212 |
538.806 |
515.431 |
518.632 |
677.902 |
714.745 |
729.72 |
846.977 |
830.308 |
Rzeczowe aktywa trwałe netto |
58.249 |
69.018 |
96.385 |
90.212 |
78.457 |
87.092 |
271.567 |
272.621 |
273.943 |
207.041 |
217.546 |
216.996 |
152.997 |
170.463 |
268.711 |
258.851 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
4.509 |
4.509 |
13.026 |
13.026 |
13.026 |
13.026 |
13.026 |
4.509 |
4.509 |
4.509 |
8.923 |
9.038 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
4.934 |
4.477 |
4.295 |
4.346 |
3.885 |
3.133 |
2.47 |
1.793 |
1.313 |
0.752 |
0.276 |
0.151999 |
Wartość firmy i wartości niematerialne i prawne |
0.076 |
0.059 |
4.844 |
4.711 |
9.443 |
8.986 |
17.321 |
17.372 |
16.911 |
16.159 |
15.496 |
6.302 |
5.822 |
5.261 |
9.199 |
9.19 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
157.675 |
215.484 |
0.0 |
0.0 |
251.784 |
272.232 |
501.857 |
577.695 |
578.266 |
771.844 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.862 |
0.0 |
0.0 |
0.0 |
0.0 |
2.692 |
226.588 |
0.0 |
262.406999 |
432.774 |
(29.634) |
(29.192) |
5.161 |
519.441 |
Aktywa obrotowe |
161.495 |
210.337 |
398.183 |
425.042 |
583.721 |
465.577 |
454.973 |
443.453 |
465.247 |
564.127 |
627.799 |
861.227 |
1 325.86 |
1 518.326 |
1 436.824 |
1 583.272 |
Środki pieniężne i Inwestycje |
1.471 |
4.675 |
13.968 |
16.977 |
24.042 |
19.829 |
45.058 |
44.486 |
46.544 |
64.145 |
108.151 |
288.997 |
467.776 |
547.721 |
430.998 |
398.959 |
Zapasy |
82.428 |
134.086 |
199.822 |
193.52 |
228.579 |
168.854 |
153.514 |
183.484 |
172.636 |
216.939 |
260.958 |
282.823 |
316.155 |
392.911 |
389.856 |
412.469 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.27 |
0.0 |
0.0 |
0.0 |
0.0 |
3.5 |
(226.375) |
0.0 |
77.149 |
(432.226) |
40.073 |
40.161 |
35.222 |
197.533 |
Środki pieniężne i inne aktywa pieniężne |
1.471 |
4.675 |
13.698 |
16.977 |
24.042 |
19.829 |
45.058 |
44.486 |
46.544 |
64.145 |
108.151 |
288.997 |
467.776 |
507.56 |
395.776 |
201.426 |
Należności krótkoterminowe |
76.862 |
93.065 |
124.362 |
142.207 |
237.093 |
203.19 |
194.71 |
164.444 |
139.118 |
212.681 |
191.682 |
255.637 |
376.351 |
351.54 |
452.491 |
362.873 |
Dług krótkoterminowy |
0.0 |
0.0 |
84.413 |
89.444 |
121.57 |
77.601 |
39.507 |
66.087 |
67.754 |
66.889 |
98.219 |
79.244 |
90.392 |
47.264 |
84.299 |
138.242 |
Zobowiązania krótkoterminowe |
84.456 |
104.181 |
248.143 |
277.954 |
441.381 |
322.117 |
317.216 |
297.915 |
336.472 |
422.295 |
394.003 |
471.702 |
789.966 |
917.456 |
994.107 |
823.85 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
30.368 |
26.029 |
64.831 |
30.752 |
70.61 |
51.983 |
113.968 |
113.907 |
91.509 |
89.513 |
213.603 |
136.3 |
265.761 |
86.588 |
Zobowiązania długoterminowe |
98.207 |
100.856 |
95.105 |
159.59 |
157.348 |
172.217 |
324.209 |
326.987 |
311.715 |
274.641 |
347.178 |
605.818 |
668.358 |
648.601 |
496.144 |
494.709999 |
Rezerwy z tytułu odroczonego podatku |
1.192 |
1.502 |
0.0 |
0.0 |
14.773 |
15.222 |
21.264 |
22.615 |
26.843 |
30.859 |
34.18 |
24.307 |
22.826 |
34.497 |
46.018 |
112.867 |
Zobowiązania z tytułu leasingu |
0.0 |
4.141 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.185 |
24.398 |
25.084 |
20.223 |
37.352 |
45.406 |
57.963 |
57.941 |
123.714 |
Zobowiązania ogółem |
182.663 |
205.037 |
343.248 |
437.544 |
598.729 |
494.334 |
641.425 |
624.902 |
648.187 |
696.936 |
741.181 |
1 077.52 |
1 458.324 |
1 566.057 |
1 490.251 |
1 318.56 |
Kapitał własny |
40.101 |
76.121 |
214.891 |
200.874 |
215.415 |
246.077 |
259.612 |
278.805 |
301.602 |
382.622 |
405.25 |
461.609 |
582.281 |
681.989 |
793.55 |
1 095.02 |
Udziały mniejszościowe |
0.0 |
0.0 |
52.739 |
44.279 |
46.336 |
48.942 |
49.958 |
51.959 |
54.264 |
56.656 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
222.764 |
281.158 |
610.878 |
682.697 |
860.48 |
789.353 |
950.995 |
955.666 |
1 004.053 |
1 079.558 |
1 146.431 |
1 539.129 |
2 040.605 |
2 248.046 |
2 283.801 |
2 413.58 |
Inwestycje |
0.0 |
0.0 |
1.132 |
3.183 |
3.19 |
37.402 |
4.521 |
6.192 |
0.213 |
0.339 |
0.482 |
0.548 |
10.439 |
10.969 |
40.383 |
716.974 |
Dług (mln) |
96.507 |
98.725 |
162.374 |
213.397 |
237.793 |
209.788 |
238.106 |
260.226 |
245.69 |
237.085 |
262.541 |
234.464 |
312.88 |
311.488 |
269.471 |
355.772 |
Środki pieniężne i inne aktywa pieniężne |
1.471 |
4.675 |
13.698 |
16.977 |
24.042 |
19.829 |
45.058 |
44.486 |
46.544 |
64.145 |
108.151 |
288.997 |
467.776 |
507.56 |
395.776 |
201.426 |
Dług netto |
95.036 |
94.05 |
148.676 |
196.42 |
213.751 |
189.959 |
193.048 |
215.74 |
199.146 |
172.94 |
154.39 |
(54.533) |
(154.896) |
(196.072) |
(126.305) |
154.346 |
Ticker |
MRB.WA |
MRB.WA |
MRB.WA |
MRB.WA |
MRB.WA |
MRB.WA |
MRB.WA |
MRB.WA |
MRB.WA |
MRB.WA |
MRB.WA |
MRB.WA |
MRB.WA |
MRB.WA |
MRB.WA |
MRB.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |