Wall Street Experts
ver. ZuMIgo(08/25)
Movida Participações S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 12 727
EBIT TTM (mln): 1 942
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
1,214 |
1,893 |
2,468 |
2,539 |
3,836 |
4,085 |
5,333 |
9,600 |
10,342 |
Przychód Δ r/r |
0.0% |
inf% |
56.0% |
30.4% |
2.9% |
51.1% |
6.5% |
30.5% |
80.0% |
7.7% |
Marża brutto |
0.0% |
21.9% |
23.5% |
26.1% |
31.8% |
24.5% |
21.2% |
44.8% |
37.6% |
26.8% |
EBIT (mln) |
0 |
152 |
191 |
252 |
398 |
515 |
300 |
1,992 |
3,059 |
-1,507 |
EBIT Δ r/r |
0.0% |
inf% |
25.8% |
31.8% |
58.0% |
29.3% |
-41.7% |
563.7% |
53.5% |
-149.3% |
EBIT (%) |
0.0% |
12.5% |
10.1% |
10.2% |
15.7% |
13.4% |
7.3% |
37.4% |
31.9% |
-14.6% |
Koszty finansowe (mln) |
0 |
92 |
157 |
206 |
190 |
234 |
203 |
750 |
1,686 |
1,418 |
EBITDA (mln) |
0 |
258 |
269 |
371 |
500 |
794 |
713 |
2,409 |
4,193 |
3,742 |
EBITDA(%) |
0.0% |
21.3% |
14.2% |
15.0% |
19.7% |
20.7% |
17.5% |
45.2% |
43.7% |
36.2% |
Podatek (mln) |
0 |
17 |
17 |
25 |
47 |
53 |
30 |
362 |
159 |
-186 |
Zysk Netto (mln) |
0 |
67 |
40 |
66 |
160 |
228 |
109 |
819 |
556 |
-651 |
Zysk netto Δ r/r |
0.0% |
inf% |
-40.8% |
67.4% |
140.4% |
42.6% |
-52.1% |
651.6% |
-32.1% |
-217.0% |
Zysk netto (%) |
0.0% |
5.5% |
2.1% |
2.7% |
6.3% |
5.9% |
2.7% |
15.4% |
5.8% |
-6.3% |
EPS |
0.0 |
0.11 |
0.27 |
0.32 |
0.73 |
0.82 |
0.37 |
2.52 |
1.54 |
-1.82 |
EPS (rozwodnione) |
0.0 |
0.11 |
0.27 |
0.32 |
0.73 |
0.82 |
0.36 |
2.51 |
1.54 |
-1.82 |
Ilośc akcji (mln) |
0 |
624 |
146 |
206 |
220 |
277 |
298 |
326 |
362 |
357 |
Ważona ilośc akcji (mln) |
0 |
631 |
147 |
208 |
220 |
279 |
300 |
326 |
362 |
357 |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |