Movida Participações S.A.

Rachunek Zysków i Strat





Przychody TTM (mln): 12 727
EBIT TTM (mln): 1 942
index 0 1 2 3 4 5 6 7 8 9
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 1,214 1,893 2,468 2,539 3,836 4,085 5,333 9,600 10,342
Przychód Δ r/r 0.0% inf% 56.0% 30.4% 2.9% 51.1% 6.5% 30.5% 80.0% 7.7%
Marża brutto 0.0% 21.9% 23.5% 26.1% 31.8% 24.5% 21.2% 44.8% 37.6% 26.8%
EBIT (mln) 0 152 191 252 398 515 300 1,992 3,059 -1,507
EBIT Δ r/r 0.0% inf% 25.8% 31.8% 58.0% 29.3% -41.7% 563.7% 53.5% -149.3%
EBIT (%) 0.0% 12.5% 10.1% 10.2% 15.7% 13.4% 7.3% 37.4% 31.9% -14.6%
Koszty finansowe (mln) 0 92 157 206 190 234 203 750 1,686 1,418
EBITDA (mln) 0 258 269 371 500 794 713 2,409 4,193 3,742
EBITDA(%) 0.0% 21.3% 14.2% 15.0% 19.7% 20.7% 17.5% 45.2% 43.7% 36.2%
Podatek (mln) 0 17 17 25 47 53 30 362 159 -186
Zysk Netto (mln) 0 67 40 66 160 228 109 819 556 -651
Zysk netto Δ r/r 0.0% inf% -40.8% 67.4% 140.4% 42.6% -52.1% 651.6% -32.1% -217.0%
Zysk netto (%) 0.0% 5.5% 2.1% 2.7% 6.3% 5.9% 2.7% 15.4% 5.8% -6.3%
EPS 0.0 0.11 0.27 0.32 0.73 0.82 0.37 2.52 1.54 -1.82
EPS (rozwodnione) 0.0 0.11 0.27 0.32 0.73 0.82 0.36 2.51 1.54 -1.82
Ilośc akcji (mln) 0 624 146 206 220 277 298 326 362 357
Ważona ilośc akcji (mln) 0 631 147 208 220 279 300 326 362 357
Waluta BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL