| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
1 373.003 |
2 618.609 |
2 789.713 |
4 006.47 |
5 192.301 |
7 242.817 |
8 502.627 |
21 715.853 |
26 248.88 |
25 119.493 |
| Aktywa trwałe (mln) |
1 132.568 |
1 840.836 |
2 224.374 |
2 845.132 |
3 756.36 |
5 293.634 |
6 122.425 |
12 568.894 |
16 808.628 |
19 690.168 |
| Rzeczowe aktywa trwałe netto |
1 116.7 |
1 582.022 |
2 202.889 |
2 799.625 |
3 647.351 |
5 063.359 |
5 738.753 |
12 140.029 |
15 842.199 |
18 637.281 |
| Wartość firmy |
7.893 |
4.172 |
11.863 |
11.399 |
11.399 |
11.399 |
11.399 |
13.551 |
40.418 |
110.674 |
| Wartości niematerialne i prawne |
3.268 |
8.641 |
4.459 |
12.337 |
36.521 |
95.369 |
130.317 |
161.493 |
247.374 |
225.637 |
| Wartość firmy i wartości niematerialne i prawne |
11.161 |
12.813 |
16.322 |
23.736 |
47.92 |
106.768 |
141.716 |
175.044 |
287.792 |
336.311 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
633.535 |
550.961 |
1 054.474999 |
1 417.238 |
1 813.17 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.348 |
2.528 |
(551.626) |
(973.765) |
(1 582.246) |
(3 182.358) |
(6 274.669) |
(2 864.216) |
| Aktywa obrotowe |
240.432 |
777.773 |
565.338 |
1 161.338 |
1 435.941 |
1 949.183 |
2 380.202 |
4 690.085 |
9 440.252 |
5 429.325 |
| Środki pieniężne i Inwestycje |
63.315 |
483.916 |
123.511 |
783.609 |
812.151 |
1 047.105 |
1 692.507 |
3 329.579 |
6 827.536 |
2 998.752 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
533.645 |
| Inwestycje krótkoterminowe |
47.771 |
23.337 |
69.935 |
372.228 |
552.669 |
974.872 |
1 623.86 |
3 183.549 |
6 275.771 |
2 865.358 |
| Środki pieniężne i inne aktywa pieniężne |
15.544 |
460.579 |
53.576 |
411.381 |
259.482 |
72.233 |
68.647 |
146.03 |
551.765 |
133.394 |
| Należności krótkoterminowe |
13.07 |
40.5 |
854.451 |
716.062 |
972.671 |
1 404.469 |
1 172.715 |
2 316.752 |
2 264.907 |
4 751.328 |
| Dług krótkoterminowy |
549.927 |
444.048 |
511.157 |
823.628 |
483.38 |
647.212 |
1 096.814 |
758.095 |
2 084.921 |
1 343.752 |
| Zobowiązania krótkoterminowe |
572.083 |
1 117.336 |
1 497.2 |
1 615.777 |
1 642.881 |
2 239.379 |
2 448.236 |
3 751.193 |
5 896.026 |
7 455.025 |
| Rozliczenia międzyokresowe |
9.047 |
632.499 |
131.443 |
75.836 |
185.616 |
186.916 |
73.253 |
676.347 |
1 119.834 |
549.936 |
| Zobowiązania długoterminowe |
173.036 |
706.784 |
570.748 |
1 105.853 |
1 890.578 |
2 702.439 |
3 695.711 |
14 680.188 |
17 584.171 |
15 142.331 |
| Rezerwy z tytułu odroczonego podatku |
16.205 |
30.544 |
37.94 |
64.99 |
101.317 |
199.545 |
231.043 |
550.758 |
611.603 |
780.22 |
| Zobowiązania z tytułu leasingu |
113.247 |
128.86 |
113.401 |
64.078 |
2.261 |
196.146 |
172.796 |
453.148 |
493.189 |
543.767 |
| Zobowiązania ogółem |
745.119 |
1 824.12 |
2 067.948 |
2 721.63 |
3 533.459 |
4 941.818 |
6 143.947 |
18 431.381 |
23 480.197 |
22 597.356 |
| Kapitał własny |
627.884 |
794.489 |
721.765 |
1 284.84 |
1 658.842 |
2 300.999 |
2 358.68 |
3 284.472 |
2 768.683 |
2 522.137 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
1 373.003 |
2 618.609 |
2 789.713 |
4 006.47 |
5 192.301 |
7 242.817 |
8 502.627 |
21 715.853 |
26 248.88 |
25 119.493 |
| Inwestycje |
47.771 |
23.337 |
69.935 |
372.228 |
1.043 |
1.107 |
41.614 |
1.191 |
1.102 |
1.142 |
| Dług (mln) |
705.838 |
1 001.428 |
1 040.186 |
1 861.04 |
2 265.932 |
3 144.185 |
4 556.21 |
14 765.667 |
17 765.58 |
15 361.739 |
| Środki pieniężne i inne aktywa pieniężne |
15.544 |
460.579 |
53.576 |
411.381 |
259.482 |
72.233 |
68.647 |
146.03 |
551.765 |
133.394 |
| Dług netto |
690.294 |
540.849 |
986.61 |
1 449.659 |
2 006.45 |
3 071.952 |
4 487.563 |
14 619.637 |
17 213.815 |
15 228.345 |
| Ticker |
MOVI3.SA |
MOVI3.SA |
MOVI3.SA |
MOVI3.SA |
MOVI3.SA |
MOVI3.SA |
MOVI3.SA |
MOVI3.SA |
MOVI3.SA |
MOVI3.SA |
| Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |