Mobile Streams Plc

Rachunek Zysków i Strat





Przychody TTM (mln): 3
EBIT TTM (mln): -6
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1 3 5 8 9 8 7 15 22 54 49 29 13 6 3 1 1 0 1 2 0
Przychód Δ r/r 0.0% 101.4% 73.5% 62.2% 10.6% -7.4% -15.6% 117.8% 42.3% 144.6% -9.9% -40.2% -56.0% -55.5% -46.5% -56.2% -52.4% -37.9% 158.7% 78.5% -76.1%
Marża brutto 64.0% 65.3% 56.7% 58.6% 54.8% 48.2% 50.5% 46.6% 40.1% 32.6% 29.3% 26.4% 27.6% 30.8% 38.7% 37.5% 25.6% 56.2% 44.0% 0.7% 89.0%
EBIT (mln) 0 -0 0 -2 -5 -2 -1 0 2 5 0 1 -1 -2 -1 -1 -1 -1 -2 -4 -1
EBIT Δ r/r 0.0% -101.0% -3250.0% -3579.4% 120.6% -51.0% -46.3% -109.0% 1322.6% 213.9% -92.7% 106.1% -209.8% 89.7% -26.6% -43.1% -9.5% 69.8% 97.8% 85.1% -74.9%
EBIT (%) 14.1% -0.1% 1.2% -26.7% -53.2% -28.1% -17.9% 0.7% 7.4% 9.5% 0.8% 2.7% -6.7% -28.3% -38.9% -50.5% -95.9% -262.3% -200.5% -207.9% -218.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 0 0 0 -0 -1 0 0 1 2 5 0 1 -1 -2 -1 -1 -1 -1 -1 -2 -1
EBITDA(%) 16.7% 0.4% 2.2% -1.6% -14.3% 3.7% 1.5% 3.3% 8.4% 9.6% 0.8% 2.9% -6.2% -28.0% -38.7% -50.3% -95.9% -238.2% -104.5% -133.8% -250.2%
Podatek (mln) 0 0 0 0 -0 0 -0 0 1 2 1 0 1 0 0 0 1 -0 1 1 0
Zysk Netto (mln) 0 -0 -0 -2 -4 -3 -1 -0 1 3 -1 0 -1 -2 -1 -0 -3 -1 -3 -4 -1
Zysk netto Δ r/r 0.0% -173.1% 29.6% 1515.7% 105.8% -40.6% -52.0% -82.2% -461.2% 237.8% -120.9% -161.7% -487.5% 32.2% -41.2% -59.2% 507.7% -59.7% 243.4% 8.9% -74.7%
Zysk netto (%) 9.2% -3.4% -2.5% -25.0% -46.4% -29.8% -16.9% -1.4% 3.5% 4.8% -1.1% 1.2% -10.2% -30.3% -33.3% -31.0% -395.6% -256.5% -340.4% -207.7% -220.0%
EPS 0.004 -0.003 -0.0039 -0.0644 -0.12 -0.068 -0.0323 -0.0057 0.0212 0.0683 -0.0148 0.0091 -0.0352 -0.0262 -0.0101 -0.0037 -0.0061 -0.0007 -0.0013 -0.0009 -0.0002
EPS (rozwodnione) 0.004 -0.003 -0.0039 -0.0644 -0.12 -0.068 -0.0323 -0.0057 0.0204 0.0683 -0.0148 0.0085 -0.0352 -0.0262 -0.0101 -0.0037 -0.0061 -0.0007 -0.0013 -0.0009 -0.0002
Ilośc akcji (mln) 32 32 32 30 35 36 36 36 36 38 37 39 37 66 101 113 412 1,452 2,717 4,080 5,168
Ważona ilośc akcji (mln) 32 32 32 32 35 37 37 37 38 38 37 39 37 66 101 113 412 1,452 2,717 4,080 5,168
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP