Wall Street Experts
ver. ZuMIgo(08/25)
Mobile Streams Plc
Rachunek Zysków i Strat
Przychody TTM (mln): 3
EBIT TTM (mln): -6
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1 |
3 |
5 |
8 |
9 |
8 |
7 |
15 |
22 |
54 |
49 |
29 |
13 |
6 |
3 |
1 |
1 |
0 |
1 |
2 |
0 |
Przychód Δ r/r |
0.0% |
101.4% |
73.5% |
62.2% |
10.6% |
-7.4% |
-15.6% |
117.8% |
42.3% |
144.6% |
-9.9% |
-40.2% |
-56.0% |
-55.5% |
-46.5% |
-56.2% |
-52.4% |
-37.9% |
158.7% |
78.5% |
-76.1% |
Marża brutto |
64.0% |
65.3% |
56.7% |
58.6% |
54.8% |
48.2% |
50.5% |
46.6% |
40.1% |
32.6% |
29.3% |
26.4% |
27.6% |
30.8% |
38.7% |
37.5% |
25.6% |
56.2% |
44.0% |
0.7% |
89.0% |
EBIT (mln) |
0 |
-0 |
0 |
-2 |
-5 |
-2 |
-1 |
0 |
2 |
5 |
0 |
1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-2 |
-4 |
-1 |
EBIT Δ r/r |
0.0% |
-101.0% |
-3250.0% |
-3579.4% |
120.6% |
-51.0% |
-46.3% |
-109.0% |
1322.6% |
213.9% |
-92.7% |
106.1% |
-209.8% |
89.7% |
-26.6% |
-43.1% |
-9.5% |
69.8% |
97.8% |
85.1% |
-74.9% |
EBIT (%) |
14.1% |
-0.1% |
1.2% |
-26.7% |
-53.2% |
-28.1% |
-17.9% |
0.7% |
7.4% |
9.5% |
0.8% |
2.7% |
-6.7% |
-28.3% |
-38.9% |
-50.5% |
-95.9% |
-262.3% |
-200.5% |
-207.9% |
-218.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
-0 |
-1 |
0 |
0 |
1 |
2 |
5 |
0 |
1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
EBITDA(%) |
16.7% |
0.4% |
2.2% |
-1.6% |
-14.3% |
3.7% |
1.5% |
3.3% |
8.4% |
9.6% |
0.8% |
2.9% |
-6.2% |
-28.0% |
-38.7% |
-50.3% |
-95.9% |
-238.2% |
-104.5% |
-133.8% |
-250.2% |
Podatek (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
1 |
2 |
1 |
0 |
1 |
0 |
0 |
0 |
1 |
-0 |
1 |
1 |
0 |
Zysk Netto (mln) |
0 |
-0 |
-0 |
-2 |
-4 |
-3 |
-1 |
-0 |
1 |
3 |
-1 |
0 |
-1 |
-2 |
-1 |
-0 |
-3 |
-1 |
-3 |
-4 |
-1 |
Zysk netto Δ r/r |
0.0% |
-173.1% |
29.6% |
1515.7% |
105.8% |
-40.6% |
-52.0% |
-82.2% |
-461.2% |
237.8% |
-120.9% |
-161.7% |
-487.5% |
32.2% |
-41.2% |
-59.2% |
507.7% |
-59.7% |
243.4% |
8.9% |
-74.7% |
Zysk netto (%) |
9.2% |
-3.4% |
-2.5% |
-25.0% |
-46.4% |
-29.8% |
-16.9% |
-1.4% |
3.5% |
4.8% |
-1.1% |
1.2% |
-10.2% |
-30.3% |
-33.3% |
-31.0% |
-395.6% |
-256.5% |
-340.4% |
-207.7% |
-220.0% |
EPS |
0.004 |
-0.003 |
-0.0039 |
-0.0644 |
-0.12 |
-0.068 |
-0.0323 |
-0.0057 |
0.0212 |
0.0683 |
-0.0148 |
0.0091 |
-0.0352 |
-0.0262 |
-0.0101 |
-0.0037 |
-0.0061 |
-0.0007 |
-0.0013 |
-0.0009 |
-0.0002 |
EPS (rozwodnione) |
0.004 |
-0.003 |
-0.0039 |
-0.0644 |
-0.12 |
-0.068 |
-0.0323 |
-0.0057 |
0.0204 |
0.0683 |
-0.0148 |
0.0085 |
-0.0352 |
-0.0262 |
-0.0101 |
-0.0037 |
-0.0061 |
-0.0007 |
-0.0013 |
-0.0009 |
-0.0002 |
Ilośc akcji (mln) |
32 |
32 |
32 |
30 |
35 |
36 |
36 |
36 |
36 |
38 |
37 |
39 |
37 |
66 |
101 |
113 |
412 |
1,452 |
2,717 |
4,080 |
5,168 |
Ważona ilośc akcji (mln) |
32 |
32 |
32 |
32 |
35 |
37 |
37 |
37 |
38 |
38 |
37 |
39 |
37 |
66 |
101 |
113 |
412 |
1,452 |
2,717 |
4,080 |
5,168 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |