Morepen Laboratories Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 17 606
EBIT TTM (mln): 1 857
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,708 1,478 1,855 2,122 2,283 2,893 3,259 3,668 4,006 4,851 5,864 5,978 7,562 8,396 11,754 15,416 14,140 16,904
Przychód Δ r/r 0.0% -13.5% 25.5% 14.4% 7.6% 26.7% 12.6% 12.6% 9.2% 21.1% 20.9% 1.9% 26.5% 11.0% 40.0% 31.2% -8.3% 19.6%
Marża brutto 21.7% 15.0% 13.0% 14.3% 35.0% 36.6% 38.9% 41.3% 38.7% 36.4% 37.4% 38.2% 34.0% 33.1% 33.1% 31.2% 31.4% 22.4%
EBIT (mln) -423 -577 -473 -365 -414 -277 -120 43 109 101 197 226 167 195 924 1,255 485 1,252
EBIT Δ r/r 0.0% 36.4% -18.0% -22.8% 13.2% -33.1% -56.7% -135.7% 155.5% -8.1% 95.7% 15.0% -26.3% 16.8% 374.5% 35.8% -61.4% 158.3%
EBIT (%) -24.8% -39.1% -25.5% -17.2% -18.1% -9.6% -3.7% 1.2% 2.7% 2.1% 3.4% 3.8% 2.2% 2.3% 7.9% 8.1% 3.4% 7.4%
Koszty finansowe (mln) 60 100 20 36 63 80 116 99 87 105 71 39 16 15 13 24 20 37
EBITDA (mln) 175 -10 48 115 68 204 338 501 496 628 646 680 707 775 1,301 1,568 857 1,586
EBITDA(%) 10.2% -0.7% 2.6% 5.4% 3.0% 7.1% 10.4% 13.7% 12.4% 12.9% 11.0% 11.4% 9.3% 9.2% 11.1% 10.2% 6.1% 9.4%
Podatek (mln) 256 2 6 0 -7 1 0 0 1 -1 109 111 3 55 14 250 171 388
Zysk Netto (mln) -1,585 -549 -418 -62 -469 -236 -205 -28 21 128 236 296 288 336 971 1,017 387 962
Zysk netto Δ r/r 0.0% -65.4% -23.9% -85.1% 654.9% -49.6% -13.2% -86.5% -177.3% 498.1% 84.7% 25.2% -2.5% 16.4% 189.1% 4.7% -62.0% 148.6%
Zysk netto (%) -92.8% -37.1% -22.5% -2.9% -20.6% -8.2% -6.3% -0.8% 0.5% 2.6% 4.0% 5.0% 3.8% 4.0% 8.3% 6.6% 2.7% 5.7%
EPS -7.51 -2.16 -1.17 -0.15 -1.04 -0.53 -0.46 -0.0616 0.04 0.28 0.53 0.66 0.64 0.75 2.16 2.26 0.77 1.88
EPS (rozwodnione) -7.51 -2.16 -1.17 -0.15 -1.04 -0.53 -0.46 -0.0616 0.04 0.28 0.53 0.66 0.64 0.75 2.15 1.96 0.77 1.88
Ilośc akcji (mln) 211 254 357 416 450 450 450 450 450 450 450 450 450 450 450 450 502 511
Ważona ilośc akcji (mln) 211 254 357 416 450 450 450 450 450 450 450 450 450 450 451 520 502 511
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR