MoneyHero Limited Class A Ordinary Shares
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
17 |
17 |
18 |
0 |
20 |
26 |
22 |
21 |
21 |
16 |
14 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
0.0% |
16.8% |
48.1% |
23.9% |
inf% |
3.4% |
-38.41% |
-35.45% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
48.3% |
52.9% |
52.7% |
0.0% |
44.7% |
34.5% |
36.4% |
33.3% |
41.5% |
52.3% |
55.5% |
Koszty i Wydatki (mln) |
0 |
1 |
2 |
1 |
0 |
0 |
0 |
29 |
26 |
20 |
0 |
24 |
112 |
30 |
34 |
17 |
-25 |
17 |
EBIT (mln) |
-0 |
-1 |
-2 |
-1 |
-0 |
-0 |
-0 |
-18 |
-1 |
-1 |
-0 |
-6 |
-14 |
-12 |
-14 |
4 |
-10 |
-3 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
30.1% |
-31.47% |
-77.35% |
1579.4% |
348.1% |
151.4% |
-60.72% |
-66.12% |
959.9% |
1292.0% |
7357.1% |
161.6% |
-33.70% |
-75.27% |
EBIT (%) |
nan |
nan |
nan |
0.0% |
0.0% |
0.0% |
0.0% |
-101.02% |
-7.86% |
-4.93% |
0.0% |
-29.29% |
-56.26% |
-55.43% |
-66.17% |
17.4% |
-60.56% |
-21.24% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
14 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
1 |
1 |
0 |
1 |
0 |
EBITDA (mln) |
-0 |
-1 |
-2 |
-1 |
-0 |
-0 |
-0 |
-16 |
-2 |
-1 |
-0 |
-5 |
-81 |
-13 |
-12 |
6 |
-18 |
-2 |
EBITDA(%) |
nan |
nan |
nan |
0.0% |
0.0% |
0.0% |
0.0% |
-67.43% |
-53.85% |
-11.04% |
0.0% |
-19.17% |
-335.18% |
-34.19% |
-59.07% |
27.5% |
-113.43% |
-17.01% |
NOPLAT (mln) |
-90 |
42 |
18 |
20 |
9 |
9 |
8 |
-17 |
-3 |
-3 |
-0 |
-7 |
-94 |
-13 |
-12 |
6 |
-19 |
-2 |
Podatek (mln) |
-90 |
42 |
18 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-90 |
42 |
18 |
20 |
9 |
9 |
8 |
-17 |
-3 |
-3 |
-0 |
-7 |
-94 |
-13 |
-12 |
6 |
-19 |
-2 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
110.1% |
-79.07% |
-51.90% |
-182.61% |
-131.11% |
-128.81% |
-102.17% |
-57.11% |
3210.0% |
417.8% |
6563.3% |
179.4% |
-80.11% |
-81.31% |
Zysk netto (%) |
nan |
nan |
nan |
0.0% |
0.0% |
0.0% |
0.0% |
-96.92% |
-16.53% |
-14.13% |
0.0% |
-35.58% |
-369.37% |
-59.08% |
-59.12% |
27.3% |
-119.29% |
-17.11% |
EPS |
-1.22 |
0.56 |
0.24 |
0.27 |
0.12 |
0.12 |
0.11 |
-0.45 |
-0.0765 |
-0.068 |
-0.0049 |
-0.19 |
-2.8 |
-0.3 |
-0.3 |
0.14 |
-0.45 |
-0.0567 |
EPS (rozwodnione) |
-1.22 |
0.45 |
0.2 |
0.23 |
0.12 |
0.12 |
0.11 |
-0.45 |
-0.0765 |
-0.068 |
-0.0049 |
-0.19 |
-2.8 |
-0.3 |
-0.3 |
0.14 |
-0.45 |
-0.0567 |
Ilośc akcji (mln) |
74 |
74 |
74 |
74 |
74 |
74 |
74 |
37 |
37 |
37 |
37 |
37 |
34 |
44 |
41 |
41 |
42 |
43 |
Ważona ilośc akcji (mln) |
74 |
94 |
89 |
89 |
74 |
74 |
74 |
37 |
37 |
37 |
37 |
37 |
34 |
44 |
41 |
41 |
42 |
43 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |