Everest Consolidator Acquisition Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
0 |
0 |
57 |
70 |
65 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
inf% |
1370.8% |
inf% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
0.0% |
50.0% |
0.0% |
0.0% |
71.7% |
76.8% |
69.3% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
2 |
8 |
3 |
2 |
2 |
1 |
57 |
60 |
72 |
EBIT (mln) |
-0 |
-0 |
0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-2 |
-5 |
-3 |
-2 |
-2 |
-1 |
0 |
10 |
-8 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
4015.3% |
851048.3% |
-inf% |
44.9% |
476.7% |
847.7% |
740.9% |
226.3% |
-13.08% |
-70.94% |
111.7% |
587.1% |
274.4% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-42.69% |
0.0% |
0.0% |
0.7% |
14.1% |
-11.97% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
Amortyzacja (mln) |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
1 |
2 |
5 |
3 |
2 |
2 |
1 |
1 |
3 |
2 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-5 |
0 |
-0 |
0 |
-0 |
-2 |
5 |
-22 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-45.62% |
0.0% |
0.0% |
-3.65% |
7.6% |
-34.29% |
NOPLAT (mln) |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
1 |
-0 |
-6 |
-1 |
-0 |
-1 |
-1 |
-4 |
2 |
-25 |
Podatek (mln) |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
-4 |
Zysk Netto (mln) |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
1 |
1 |
-1 |
-7 |
-2 |
-1 |
-1 |
-1 |
-4 |
-4 |
-21 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
3680.7% |
644976.7% |
inf% |
272.0% |
126.8% |
1647.3% |
-293.47% |
-214.40% |
39.8% |
-86.65% |
143.5% |
389.7% |
1660.6% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-17.30% |
0.0% |
0.0% |
-6.80% |
-5.76% |
-32.72% |
EPS |
-0.0005 |
0.0 |
0.0 |
-0.0242 |
-0.0175 |
-0.0179 |
0.0382 |
0.0333 |
-0.0398 |
-0.31 |
-0.0798 |
-0.0463 |
-0.0778 |
-0.0772 |
-0.0627 |
0.0 |
-0.05 |
EPS (rozwodnione) |
-0.0005 |
0.0 |
0.0 |
-0.0242 |
-0.0175 |
-0.0179 |
0.0382 |
0.0333 |
-0.0398 |
-0.31 |
-0.0798 |
-0.0463 |
-0.0778 |
-0.0772 |
-0.0627 |
0.0 |
-0.05 |
Ilośc akcji (mln) |
22 |
5 |
5 |
17 |
22 |
22 |
22 |
22 |
22 |
22 |
20 |
18 |
15 |
12 |
62 |
0 |
77 |
Ważona ilośc akcji (mln) |
22 |
7 |
7 |
17 |
22 |
22 |
22 |
22 |
22 |
22 |
20 |
18 |
15 |
12 |
62 |
0 |
77 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |