Mind Medicine (MindMed) Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
Rok finansowy |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2016-11-30 |
2017-02-28 |
2017-05-31 |
2017-08-31 |
2017-11-30 |
2018-02-28 |
2018-05-31 |
2018-08-31 |
2018-11-30 |
2019-02-28 |
2019-05-31 |
2019-09-30 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
-inf% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
83.7% |
-inf% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
4 |
6 |
8 |
15 |
15 |
36 |
23 |
19 |
19 |
17 |
17 |
14 |
21 |
29 |
22 |
22 |
22 |
24 |
25 |
32 |
32 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-4 |
-6 |
-8 |
-13 |
-15 |
-36 |
-23 |
-94 |
-18 |
-17 |
-17 |
-14 |
-24 |
-29 |
-22 |
-22 |
-22 |
-24 |
-25 |
-32 |
-32 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-46.38% |
-13.16% |
14.2% |
-1.38% |
-25.08% |
-45.95% |
-64.56% |
636.0% |
2733.6% |
4734.2% |
4450.4% |
678.5% |
319.7% |
473.5% |
205.0% |
646.2% |
23.0% |
-53.55% |
-26.92% |
-85.19% |
27.4% |
72.2% |
27.3% |
59.7% |
-5.64% |
-16.19% |
14.7% |
46.2% |
44.8% |
EBIT (%) |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-458.97% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
4 |
3 |
2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
Amortyzacja (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
1 |
3 |
3 |
-5 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
12 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-3 |
-6 |
-7 |
-13 |
-13 |
-33 |
-16 |
-28 |
-18 |
-16 |
-16 |
-13 |
-24 |
-28 |
-22 |
-23 |
-53 |
-5 |
-13 |
-34 |
-32 |
EBITDA(%) |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-442.64% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-7 |
-6 |
-9 |
-13 |
-15 |
-36 |
-23 |
-94 |
-18 |
-17 |
-16 |
-5 |
-25 |
-29 |
-18 |
-24 |
-54 |
-6 |
-14 |
-35 |
-23 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
-1 |
1 |
-0 |
-0 |
-0 |
-0 |
-1 |
0 |
0 |
-0 |
-9 |
3 |
-0 |
-1 |
-2 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-7 |
-6 |
-9 |
-13 |
-15 |
-36 |
-23 |
-93 |
-18 |
-17 |
-16 |
4 |
-27 |
-29 |
-18 |
-24 |
-54 |
-6 |
-14 |
-35 |
-23 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-48.07% |
-12.58% |
14.7% |
-57.97% |
-23.68% |
-31.24% |
-64.49% |
649.5% |
5472.0% |
3320.5% |
5081.6% |
673.6% |
111.1% |
534.9% |
166.8% |
643.6% |
24.5% |
-53.29% |
-30.92% |
104.4% |
48.7% |
71.8% |
12.1% |
-682.90% |
97.9% |
-79.90% |
-23.65% |
45.6% |
-57.08% |
Zysk netto (%) |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
nan |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-493.26% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
-2.05 |
-1.35 |
-1.75 |
-1.67 |
-0.53 |
-0.78 |
-1.51 |
-0.62 |
-0.36 |
-0.47 |
-0.41 |
-0.0843 |
-0.52 |
-0.33 |
-0.46 |
-0.48 |
-0.57 |
-1.34 |
-0.83 |
-3.32 |
-0.66 |
-0.6 |
-0.55 |
0.11 |
-0.72 |
-0.76 |
-0.45 |
-0.59 |
-1.14 |
-0.0814 |
-0.18 |
-0.41 |
-0.27 |
EPS (rozwodnione) |
-2.05 |
-1.35 |
-1.75 |
-1.67 |
-0.53 |
-0.78 |
-1.51 |
-0.62 |
-0.36 |
-0.47 |
-0.41 |
-0.0843 |
-0.52 |
-0.33 |
-0.46 |
-0.48 |
-0.57 |
-1.33 |
-0.83 |
-3.32 |
-0.66 |
-0.6 |
-0.55 |
0.11 |
-0.72 |
-0.76 |
-0.45 |
-0.59 |
-1.14 |
-0.0814 |
-0.17 |
-0.41 |
-0.35 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19 |
13 |
18 |
19 |
26 |
26 |
27 |
28 |
28 |
28 |
28 |
29 |
38 |
38 |
39 |
40 |
40 |
48 |
72 |
78 |
84 |
85 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19 |
13 |
18 |
19 |
26 |
26 |
27 |
28 |
28 |
28 |
28 |
29 |
38 |
38 |
39 |
40 |
40 |
48 |
72 |
80 |
84 |
87 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |