MannKind Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
162 |
12 |
3 |
2 |
2 |
5 |
3 |
4 |
4 |
16 |
17 |
15 |
15 |
16 |
16 |
15 |
15 |
18 |
17 |
23 |
22 |
13 |
12 |
19 |
33 |
36 |
41 |
49 |
51 |
58 |
66 |
72 |
70 |
77 |
78 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-98.74% |
-63.48% |
15.2% |
80.0% |
118.7% |
253.9% |
403.5% |
285.4% |
226.6% |
-0.24% |
-6.95% |
0.7% |
5.2% |
15.3% |
7.4% |
54.0% |
44.7% |
-32.14% |
-31.22% |
-18.84% |
47.8% |
188.1% |
238.8% |
157.3% |
56.1% |
62.2% |
63.1% |
48.9% |
36.7% |
31.3% |
18.2% |
Marża brutto |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
83.3% |
5.0% |
15.3% |
-135.14% |
-123.94% |
-10.77% |
-15.67% |
-30.88% |
-18.66% |
62.1% |
68.2% |
56.9% |
38.8% |
56.1% |
53.6% |
62.6% |
66.3% |
65.9% |
56.4% |
57.4% |
55.5% |
8.6% |
8.3% |
31.6% |
46.8% |
55.3% |
60.1% |
70.7% |
72.2% |
69.1% |
71.9% |
71.8% |
74.3% |
74.5% |
77.6% |
Koszty i Wydatki (mln) |
30 |
22 |
24 |
26 |
132 |
20 |
19 |
44 |
26 |
21 |
27 |
26 |
32 |
27 |
30 |
27 |
25 |
33 |
25 |
27 |
25 |
24 |
21 |
21 |
25 |
27 |
33 |
31 |
38 |
35 |
44 |
44 |
45 |
46 |
47 |
48 |
48 |
51 |
56 |
57 |
50 |
56 |
EBIT (mln) |
-30 |
-22 |
-24 |
-26 |
-273 |
-20 |
-19 |
118 |
-12 |
-20 |
-32 |
-28 |
-29 |
-27 |
-21 |
-22 |
-8 |
-14 |
-11 |
-9 |
-11 |
-7 |
-8 |
-9 |
-24 |
-6 |
-10 |
-7 |
-24 |
-23 |
-20 |
-11 |
-9 |
-5 |
2 |
5 |
11 |
15 |
16 |
13 |
26 |
22 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
806.4% |
-7.94% |
-20.49% |
554.7% |
-95.66% |
-2.05% |
65.1% |
-123.83% |
143.7% |
36.7% |
-34.95% |
-23.55% |
-73.19% |
-49.55% |
-46.67% |
-59.25% |
46.9% |
-47.31% |
-27.73% |
4.0% |
109.2% |
-13.06% |
29.8% |
-27.82% |
0.9% |
275.4% |
99.1% |
73.1% |
-61.13% |
-78.30% |
108.4% |
144.7% |
214.1% |
403.8% |
834.4% |
150.3% |
149.2% |
45.5% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
72.8% |
-95.39% |
-651.45% |
-1459.59% |
-1379.30% |
-636.58% |
-773.13% |
-527.54% |
-482.05% |
-48.22% |
-77.45% |
-73.00% |
-60.15% |
-70.98% |
-43.86% |
-52.37% |
-59.47% |
-128.76% |
-35.51% |
-44.13% |
-29.67% |
-191.51% |
-193.79% |
-108.26% |
-34.76% |
-25.84% |
-12.42% |
3.5% |
9.9% |
18.2% |
23.1% |
22.2% |
18.2% |
34.5% |
28.5% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
2 |
Koszty finansowe (mln) |
6 |
10 |
5 |
5 |
4 |
5 |
5 |
5 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
5 |
2 |
2 |
2 |
2 |
2 |
6 |
3 |
3 |
4 |
5 |
9 |
5 |
5 |
5 |
9 |
5 |
5 |
9 |
13 |
8 |
7 |
11 |
Amortyzacja (mln) |
3 |
3 |
4 |
3 |
3 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
-0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
3 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
3 |
EBITDA (mln) |
-30 |
-20 |
-21 |
-26 |
-283 |
-20 |
-24 |
132 |
-14 |
-12 |
-32 |
-29 |
-29 |
-27 |
-19 |
-22 |
-8 |
-12 |
-10 |
-4 |
-11 |
-6 |
-7 |
-8 |
-23 |
-6 |
-32 |
-1 |
-23 |
-20 |
-17 |
-8 |
-11 |
-3 |
5 |
8 |
12 |
17 |
18 |
24 |
19 |
27 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
73.5% |
-112.65% |
-567.63% |
-1094.54% |
-1146.26% |
-599.51% |
-662.68% |
-643.77% |
-471.85% |
-56.36% |
-82.43% |
-59.14% |
-85.08% |
-58.83% |
-39.71% |
-31.70% |
-28.23% |
-35.27% |
-53.56% |
-34.09% |
-33.11% |
-203.62% |
-177.19% |
-114.70% |
-26.99% |
-22.89% |
-8.94% |
6.9% |
12.5% |
20.9% |
25.6% |
25.0% |
34.0% |
24.2% |
34.3% |
NOPLAT (mln) |
-36 |
-31 |
-29 |
-32 |
-277 |
-25 |
-30 |
127 |
54 |
-16 |
-35 |
-33 |
-33 |
-30 |
-22 |
-24 |
-10 |
-15 |
-12 |
-10 |
-14 |
-9 |
-10 |
-11 |
-26 |
-13 |
-36 |
-4 |
-28 |
-26 |
-29 |
-14 |
-18 |
-10 |
-5 |
2 |
3 |
11 |
-2 |
13 |
8 |
14 |
Podatek (mln) |
3 |
9 |
5 |
5 |
1 |
5 |
-1 |
5 |
3 |
3 |
3 |
3 |
0 |
3 |
0 |
2 |
1 |
2 |
2 |
5 |
1 |
2 |
2 |
-0 |
2 |
6 |
3 |
3 |
4 |
5 |
9 |
5 |
5 |
6 |
8 |
6 |
2 |
0 |
0 |
1 |
1 |
0 |
Zysk Netto (mln) |
-36 |
-31 |
-29 |
-32 |
-277 |
-25 |
-30 |
127 |
54 |
-16 |
-35 |
-33 |
-33 |
-30 |
-23 |
-24 |
-10 |
-15 |
-12 |
-10 |
-14 |
-9 |
-10 |
-11 |
-26 |
-13 |
-36 |
-4 |
-28 |
-31 |
-29 |
-20 |
-23 |
-16 |
-5 |
2 |
1 |
11 |
-2 |
12 |
7 |
13 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
660.2% |
-18.87% |
3.6% |
497.1% |
119.5% |
-34.37% |
18.0% |
-125.99% |
-160.74% |
86.1% |
-35.84% |
-26.51% |
-70.26% |
-51.02% |
-45.37% |
-57.09% |
46.3% |
-37.36% |
-17.24% |
8.5% |
85.2% |
38.6% |
246.5% |
-60.68% |
6.2% |
140.9% |
-18.30% |
345.3% |
-17.20% |
-48.53% |
-81.86% |
108.7% |
106.0% |
166.4% |
-61.75% |
571.1% |
429.8% |
23.8% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
77.9% |
435.1% |
-542.51% |
-1633.80% |
-1609.69% |
-723.71% |
-876.91% |
-582.46% |
-540.79% |
-60.82% |
-85.30% |
-82.57% |
-71.05% |
-89.18% |
-57.42% |
-67.83% |
-73.31% |
-143.20% |
-74.08% |
-152.59% |
-19.93% |
-224.22% |
-259.48% |
-153.61% |
-60.05% |
-64.43% |
-39.42% |
-10.83% |
3.4% |
2.4% |
16.0% |
-2.78% |
16.5% |
9.7% |
16.8% |
EPS |
-0.46 |
-0.38 |
-0.36 |
-0.4 |
-3.3 |
-0.29 |
-0.33 |
1.32 |
0.56 |
-0.17 |
-0.35 |
-0.31 |
-0.29 |
-0.25 |
-0.16 |
-0.16 |
-0.052 |
-0.0794 |
-0.0659 |
-0.0519 |
-0.069 |
-0.0439 |
-0.0479 |
-0.049 |
-0.11 |
-0.0524 |
-0.14 |
-0.0177 |
-0.11 |
-0.12 |
-0.11 |
-0.076 |
-0.0882 |
-0.0607 |
-0.0198 |
0.0064 |
0.0052 |
0.0393 |
-0.0074 |
0.042 |
0.027 |
0.04 |
EPS (rozwodnione) |
-0.46 |
-0.38 |
-0.36 |
-0.39 |
-3.3 |
-0.29 |
-0.33 |
1.31 |
0.56 |
-0.17 |
-0.35 |
-0.31 |
-0.28 |
-0.25 |
-0.16 |
-0.16 |
-0.052 |
-0.0794 |
-0.0659 |
-0.0519 |
-0.069 |
-0.0439 |
-0.0479 |
-0.049 |
-0.11 |
-0.0524 |
-0.14 |
-0.0177 |
-0.11 |
-0.12 |
-0.11 |
-0.076 |
-0.0882 |
-0.0607 |
-0.0198 |
0.0064 |
0.0043 |
0.0327 |
-0.0074 |
0.0406 |
0.0261 |
0.04 |
Ilośc akcji (mln) |
79 |
80 |
80 |
80 |
84 |
86 |
91 |
96 |
96 |
96 |
100 |
105 |
115 |
121 |
140 |
154 |
187 |
187 |
188 |
200 |
207 |
212 |
214 |
230 |
235 |
247 |
249 |
250 |
251 |
252 |
254 |
259 |
263 |
264 |
266 |
269 |
270 |
270 |
273 |
275 |
274 |
303 |
Ważona ilośc akcji (mln) |
79 |
80 |
80 |
81 |
84 |
86 |
91 |
97 |
97 |
96 |
100 |
105 |
116 |
121 |
140 |
154 |
187 |
187 |
188 |
200 |
207 |
212 |
214 |
230 |
235 |
247 |
249 |
250 |
251 |
252 |
254 |
259 |
263 |
264 |
266 |
269 |
324 |
325 |
273 |
285 |
284 |
321 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |