Wall Street Experts
ver. ZuMIgo(08/25)
Mandalay Resources Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 224
EBIT TTM (mln): 54
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
21 |
92 |
172 |
167 |
185 |
194 |
186 |
163 |
112 |
108 |
179 |
229 |
192 |
173 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
6306.6% |
347.0% |
86.4% |
-2.9% |
10.6% |
5.3% |
-4.6% |
-12.2% |
-31.2% |
-3.9% |
66.0% |
28.2% |
-16.4% |
-9.6% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-119.2% |
16.9% |
31.9% |
44.2% |
28.3% |
21.5% |
18.1% |
10.8% |
9.6% |
-10.1% |
-0.3% |
35.9% |
35.8% |
32.8% |
19.7% |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-2 |
-1 |
-0 |
-2 |
-4 |
18 |
57 |
36 |
24 |
22 |
-9 |
-28 |
-62 |
-12 |
54 |
67 |
45 |
19 |
EBIT Δ r/r |
0.0% |
12.0% |
1164.6% |
3.2% |
8.3% |
98.2% |
-7.0% |
232.9% |
-14.5% |
-80.2% |
520.4% |
167.4% |
-512.6% |
209.4% |
-36.4% |
-32.9% |
-10.2% |
-139.3% |
223.0% |
123.7% |
-80.3% |
-538.4% |
24.2% |
-32.7% |
-57.1% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-521.1% |
-21.7% |
20.1% |
33.3% |
21.8% |
13.2% |
11.3% |
-4.6% |
-17.1% |
-55.6% |
-11.4% |
30.1% |
29.2% |
23.5% |
11.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
2 |
0 |
3 |
5 |
5 |
4 |
3 |
3 |
6 |
4 |
3 |
2 |
EBITDA (mln) |
-0 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
-2 |
-1 |
-0 |
-1 |
-1 |
30 |
77 |
66 |
63 |
68 |
50 |
34 |
0 |
12 |
86 |
114 |
90 |
60 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-437.6% |
-2.7% |
32.7% |
45.0% |
39.8% |
34.2% |
34.8% |
27.1% |
21.0% |
0.3% |
11.4% |
48.2% |
49.6% |
46.8% |
34.9% |
Podatek (mln) |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-4 |
-1 |
7 |
6 |
8 |
5 |
3 |
-4 |
-1 |
11 |
22 |
17 |
7 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-2 |
-1 |
-0 |
-1 |
-3 |
18 |
42 |
29 |
18 |
15 |
-20 |
-43 |
-64 |
-19 |
9 |
55 |
24 |
8 |
Zysk netto Δ r/r |
0.0% |
12.0% |
1172.4% |
5.3% |
5.8% |
99.2% |
-7.7% |
241.1% |
-16.3% |
-67.2% |
228.0% |
131.1% |
-640.8% |
125.7% |
-29.4% |
-40.3% |
-16.6% |
-238.0% |
111.1% |
49.2% |
-70.7% |
-149.9% |
489.5% |
-57.2% |
-66.6% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-459.3% |
-16.6% |
20.0% |
24.3% |
17.6% |
9.5% |
7.5% |
-10.9% |
-26.2% |
-56.8% |
-17.3% |
5.2% |
23.9% |
12.3% |
4.5% |
EPS |
-1.38 |
-1.33 |
-5.98 |
-2.36 |
-1.37 |
-2.7 |
-1.74 |
-4.11 |
-2.14 |
-0.63 |
-0.72 |
-0.24 |
0.7 |
1.4 |
0.9 |
0.5 |
0.4 |
-0.47 |
-0.95 |
-1.41 |
-0.23 |
0.1 |
0.6 |
0.26 |
0.08 |
EPS (rozwodnione) |
-1.38 |
-1.26 |
-5.98 |
-2.36 |
-1.37 |
-2.69 |
-1.5 |
-4.11 |
-2.14 |
-0.63 |
-0.72 |
-0.24 |
0.6 |
1.1 |
0.9 |
0.5 |
0.4 |
-0.47 |
-0.95 |
-1.41 |
-0.23 |
0.1 |
0.59 |
0.25 |
0.08 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
14 |
25 |
30 |
32 |
36 |
41 |
43 |
45 |
45 |
80 |
91 |
91 |
92 |
93 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
14 |
30 |
37 |
34 |
36 |
41 |
43 |
45 |
45 |
80 |
93 |
93 |
94 |
95 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |