Mandalay Resources Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 224
EBIT TTM (mln): 54
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 21 92 172 167 185 194 186 163 112 108 179 229 192 173
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 6306.6% 347.0% 86.4% -2.9% 10.6% 5.3% -4.6% -12.2% -31.2% -3.9% 66.0% 28.2% -16.4% -9.6%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -119.2% 16.9% 31.9% 44.2% 28.3% 21.5% 18.1% 10.8% 9.6% -10.1% -0.3% 35.9% 35.8% 32.8% 19.7%
EBIT (mln) -0 -0 -0 -0 -0 -1 -0 -2 -1 -0 -2 -4 18 57 36 24 22 -9 -28 -62 -12 54 67 45 19
EBIT Δ r/r 0.0% 12.0% 1164.6% 3.2% 8.3% 98.2% -7.0% 232.9% -14.5% -80.2% 520.4% 167.4% -512.6% 209.4% -36.4% -32.9% -10.2% -139.3% 223.0% 123.7% -80.3% -538.4% 24.2% -32.7% -57.1%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -521.1% -21.7% 20.1% 33.3% 21.8% 13.2% 11.3% -4.6% -17.1% -55.6% -11.4% 30.1% 29.2% 23.5% 11.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 5 2 0 3 5 5 4 3 3 6 4 3 2
EBITDA (mln) -0 -0 0 0 -0 0 -0 -2 -1 -0 -1 -1 30 77 66 63 68 50 34 0 12 86 114 90 60
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -437.6% -2.7% 32.7% 45.0% 39.8% 34.2% 34.8% 27.1% 21.0% 0.3% 11.4% 48.2% 49.6% 46.8% 34.9%
Podatek (mln) 0 0 -0 -0 0 0 0 0 -0 -0 0 0 -4 -1 7 6 8 5 3 -4 -1 11 22 17 7
Zysk Netto (mln) -0 -0 -0 -0 -0 -1 -0 -2 -1 -0 -1 -3 18 42 29 18 15 -20 -43 -64 -19 9 55 24 8
Zysk netto Δ r/r 0.0% 12.0% 1172.4% 5.3% 5.8% 99.2% -7.7% 241.1% -16.3% -67.2% 228.0% 131.1% -640.8% 125.7% -29.4% -40.3% -16.6% -238.0% 111.1% 49.2% -70.7% -149.9% 489.5% -57.2% -66.6%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -459.3% -16.6% 20.0% 24.3% 17.6% 9.5% 7.5% -10.9% -26.2% -56.8% -17.3% 5.2% 23.9% 12.3% 4.5%
EPS -1.38 -1.33 -5.98 -2.36 -1.37 -2.7 -1.74 -4.11 -2.14 -0.63 -0.72 -0.24 0.7 1.4 0.9 0.5 0.4 -0.47 -0.95 -1.41 -0.23 0.1 0.6 0.26 0.08
EPS (rozwodnione) -1.38 -1.26 -5.98 -2.36 -1.37 -2.69 -1.5 -4.11 -2.14 -0.63 -0.72 -0.24 0.6 1.1 0.9 0.5 0.4 -0.47 -0.95 -1.41 -0.23 0.1 0.59 0.25 0.08
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 1 1 2 14 25 30 32 36 41 43 45 45 80 91 91 92 93
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 1 1 2 14 30 37 34 36 41 43 45 45 80 93 93 94 95
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD