Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.098636 |
0.146899 |
0.336372 |
0.396785 |
1.109261 |
0.949019 |
1.934475 |
4.480664 |
6.585451 |
5.737938 |
40.729838 |
96.160457 |
138.894858 |
185.290684 |
199.163936 |
365.101 |
346.573 |
350.232 |
305.061 |
237.703 |
258.592 |
301.284 |
317.843 |
282.224 |
295.248 |
Aktywa trwałe (mln) |
0.097739 |
0.13137 |
0.307959 |
0.372145 |
1.048285 |
0.936654 |
1.921209 |
3.172983 |
6.416608 |
5.661566 |
34.186949 |
61.124131 |
85.982257 |
124.08765 |
127.103125 |
254.105 |
244.576 |
196.787 |
233.841 |
198.803 |
196.964 |
215.675 |
203.508 |
197.939 |
215.414 |
Rzeczowe aktywa trwałe netto |
0.02244 |
0.023341 |
0.233797 |
0.372145 |
1.048285 |
0.936654 |
1.921209 |
3.172983 |
6.416608 |
5.661566 |
32.552683 |
59.923696 |
79.099451 |
108.945171 |
113.757705 |
215.94 |
212.844 |
188.818 |
194.564 |
168.38 |
176.355 |
197.614 |
193.731 |
183.908 |
195.23 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.246984 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.246984 |
0.74818 |
0.249 |
0.799 |
0.305 |
0.029 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.000702 |
0.010493 |
0.02659 |
0.024496 |
0.013694 |
0.012335 |
0.013266 |
0.031192 |
0.061351 |
0.000748 |
0.489009 |
11.990247 |
11.225321 |
29.175603 |
20.971866 |
32.142 |
23.187 |
26.226 |
27.186 |
12.998 |
11.893 |
17.32 |
43.046 |
13.211 |
26.238 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.359383 |
0.343 |
0.406 |
1.884 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.000897 |
0.015529 |
0.028412 |
0.024641 |
0.060977 |
0.012365 |
0.013266 |
1.307681 |
0.168843 |
0.076371 |
6.542889 |
35.036326 |
52.912601 |
61.203034 |
72.060811 |
110.996 |
101.997 |
153.445 |
71.22 |
38.9 |
61.628 |
85.609 |
114.335 |
84.285 |
79.834 |
Środki pieniężne i Inwestycje |
0.000195 |
3.5e-05 |
0.000252 |
0.000144 |
0.0 |
3.1e-05 |
0.0 |
0.985408 |
0.089098 |
0.065587 |
5.507157 |
14.923106 |
12.741454 |
17.264446 |
33.465116 |
49.004 |
49.199 |
66.917 |
16.935 |
8.395 |
24.462 |
34.206 |
34.141 |
41.126 |
28.777 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.398324 |
7.348338 |
12.401401 |
14.177346 |
16.986876 |
27.663 |
27.628 |
25.207 |
24.249 |
13.829 |
12.266 |
24.291 |
23.363 |
26.704 |
22.715 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.403 |
2.749 |
1.922 |
Środki pieniężne i inne aktywa pieniężne |
0.000195 |
3.5e-05 |
0.000252 |
0.000144 |
0.0 |
3.1e-05 |
0.0 |
0.985408 |
0.089098 |
0.065587 |
5.507157 |
14.923106 |
12.741454 |
17.264446 |
33.465116 |
49.004 |
49.199 |
66.917 |
16.935 |
8.395 |
24.462 |
34.206 |
30.738 |
38.377 |
26.855 |
Należności krótkoterminowe |
0.006214 |
0.024756 |
0.029931 |
0.070467 |
0.069864 |
0.18546 |
0.083404 |
0.078294 |
0.299359 |
0.0 |
0.0 |
5.32323 |
13.320759 |
5.149999 |
4.311337 |
10.386 |
9.365 |
13.069 |
13.87 |
17.146 |
13.651 |
14.639 |
10.422 |
7.771 |
7.859 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.001292 |
0.0 |
0.002553 |
0.0 |
0.0 |
0.0 |
2.106012 |
1.22677 |
10.004691 |
0.0 |
0.0 |
54.572 |
56.023 |
57.727 |
29.483 |
57.299 |
64.818 |
17.982 |
18.165 |
1.739 |
1.852 |
Zobowiązania krótkoterminowe |
0.014078 |
0.070728 |
0.029931 |
0.070627 |
0.072736 |
0.24633 |
0.088554 |
0.145208 |
0.304978 |
0.839171 |
5.410361 |
13.718335 |
24.734116 |
22.722798 |
24.853887 |
86.06 |
82.241 |
109.659 |
60.467 |
88.092 |
104.001 |
74.279 |
78.405 |
37.225 |
31.905 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.425537 |
0.0 |
0.0 |
0.0 |
18.248 |
16.113 |
16.237 |
13.547 |
1.948 |
21.456 |
33.307 |
41.771 |
0.0 |
21.543 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.960564 |
20.156911 |
15.189776 |
19.488988 |
20.728718 |
60.263 |
56.638 |
37.536 |
79.055 |
53.475 |
42.839 |
91.226 |
62.751 |
60.845 |
66.411 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.967 |
12.05 |
11.736 |
11.418 |
7.453 |
5.881 |
7.212 |
10.33 |
11.201 |
13.161 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.512 |
5.568 |
6.109 |
3.895 |
2.548 |
Zobowiązania ogółem |
0.014078 |
0.070728 |
0.029931 |
0.070627 |
0.072736 |
0.24633 |
0.088554 |
0.145208 |
0.304978 |
0.839171 |
7.370925 |
33.875246 |
39.923892 |
42.211786 |
45.582605 |
146.323 |
138.879 |
147.195 |
139.522 |
141.567 |
146.84 |
165.505 |
141.156 |
98.07 |
98.316 |
Kapitał własny |
0.084559 |
0.076171 |
0.30644 |
0.326158 |
1.036525 |
0.702689 |
1.84592 |
4.335456 |
6.280473 |
4.898767 |
33.358912 |
62.285211 |
98.970966 |
143.078898 |
153.581331 |
218.778 |
207.694 |
203.037 |
165.539 |
96.136 |
111.752 |
135.779 |
176.687 |
184.154 |
196.932 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.098636 |
0.146899 |
0.336372 |
0.396785 |
1.109261 |
0.949019 |
1.934475 |
4.480664 |
6.585451 |
5.737938 |
40.729838 |
96.160457 |
138.894858 |
185.290684 |
199.163936 |
365.101 |
346.573 |
350.232 |
305.061 |
237.703 |
258.592 |
301.284 |
317.843 |
282.224 |
295.248 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.359383 |
0.343 |
0.406 |
1.884 |
0.0 |
0.0 |
0.0 |
0.0 |
3.403 |
2.749 |
1.922 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.001292 |
0.0 |
0.002553 |
0.0 |
0.0 |
0.0 |
2.917296 |
6.415311 |
10.259024 |
0.0 |
0.0 |
56.393 |
57.898 |
58.99 |
45.644 |
61.12 |
68.778 |
63.946 |
49.787 |
24.019 |
23.596 |
Środki pieniężne i inne aktywa pieniężne |
0.000195 |
3.5e-05 |
0.000252 |
0.000144 |
0.0 |
3.1e-05 |
0.0 |
0.985408 |
0.089098 |
0.065587 |
5.507157 |
14.923106 |
12.741454 |
17.264446 |
33.465116 |
49.004 |
49.199 |
66.917 |
16.935 |
8.395 |
24.462 |
34.206 |
30.738 |
38.377 |
26.855 |
Dług netto |
(0.000195) |
(3.5e-05) |
(0.000252) |
(0.000144) |
0.001292 |
(3.1e-05) |
0.002553 |
(0.985408) |
(0.089098) |
(0.065587) |
(2.589861) |
(8.507795) |
(2.48243) |
(17.264446) |
(33.465116) |
7.389 |
8.699 |
(7.927) |
28.709 |
52.725 |
44.316 |
29.74 |
19.049 |
(14.358) |
(3.259) |
Ticker |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
MND.TO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |