Wall Street Experts
ver. ZuMIgo(08/25)
3M Company
Rachunek Zysków i Strat
Przychody TTM (mln): 28 565
EBIT TTM (mln): 5 990
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
444,884 |
524,187 |
921,110 |
1,551,402 |
2,274,922 |
3,366,254 |
4,475,920 |
9,622,240 |
Przychód Δ r/r |
0.0% |
17.8% |
75.7% |
68.4% |
46.6% |
48.0% |
33.0% |
115.0% |
Marża brutto |
49.7% |
49.5% |
49.4% |
47.6% |
48.5% |
47.0% |
43.7% |
43.3% |
EBIT (mln) |
103,711 |
119,650 |
218,548 |
336,678 |
491,755 |
716,573 |
532,602 |
1,657,636 |
EBIT Δ r/r |
0.0% |
15.4% |
82.7% |
54.1% |
46.1% |
45.7% |
-25.7% |
211.2% |
EBIT (%) |
23.3% |
22.8% |
23.7% |
21.7% |
21.6% |
21.3% |
11.9% |
17.2% |
Koszty finansowe (mln) |
3,206 |
1,391 |
6,747 |
0 |
529 |
488 |
462 |
942 |
EBITDA (mln) |
125,491 |
145,216 |
260,379 |
413,582 |
626,833 |
898,905 |
772,031 |
2,242,667 |
EBITDA(%) |
28.2% |
27.7% |
28.3% |
26.7% |
27.6% |
26.7% |
17.2% |
23.3% |
Podatek (mln) |
29,478 |
44,360 |
46,020 |
54,552 |
94,506 |
122,349 |
80,028 |
-792,309 |
Zysk Netto (mln) |
74,618 |
80,440 |
150,374 |
220,622 |
385,162 |
563,756 |
755,424 |
-2,059,532 |
Zysk netto Δ r/r |
0.0% |
7.8% |
86.9% |
46.7% |
74.6% |
46.4% |
34.0% |
-372.6% |
Zysk netto (%) |
16.8% |
15.3% |
16.3% |
14.2% |
16.9% |
16.7% |
16.9% |
-21.4% |
EPS |
12.34 |
13.46 |
25.55 |
38.24 |
66.68 |
97.37 |
133.47 |
-371.82 |
EPS (rozwodnione) |
12.06 |
13.13 |
24.98 |
37.71 |
66.16 |
96.32 |
133.09 |
-371.82 |
Ilośc akcji (mln) |
6,047 |
5,975 |
5,885 |
5,770 |
5,776 |
5,790 |
5,660 |
5,539 |
Ważona ilośc akcji (mln) |
6,187 |
6,127 |
6,020 |
5,851 |
5,822 |
5,853 |
5,676 |
5,539 |
Waluta |
ARS |
ARS |
ARS |
USD |
USD |
USD |
USD |
USD |