Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 16,724 | 16,079 | 16,332 | 18,232 | 20,011 | 21,167 | 22,923 | 24,462 | 25,269 | 23,123 | 26,662 | 29,611 | 29,904 | 30,871 | 31,821 | 30,274 | 444,884 | 524,187 | 921,110 | 1,551,402 | 2,274,922 | 3,366,254 | 4,475,920 | 9,622,240 | 24,575 |
| Przychód Δ r/r | 0.0% | -3.9% | 1.6% | 11.6% | 9.8% | 5.8% | 8.3% | 6.7% | 3.3% | -8.5% | 15.3% | 11.1% | 1.0% | 3.2% | 3.1% | -4.9% | 1369.5% | 17.8% | 75.7% | 68.4% | 46.6% | 48.0% | 33.0% | 115.0% | -99.7% |
| Marża brutto | 47.5% | 45.6% | 48.0% | 49.1% | 50.2% | 51.0% | 48.9% | 47.9% | 47.1% | 47.6% | 48.1% | 47.0% | 47.5% | 47.8% | 48.3% | 49.2% | 49.7% | 49.5% | 49.4% | 47.6% | 48.5% | 47.0% | 43.7% | 43.3% | 41.0% |
| EBIT (mln) | 3,058 | 2,273 | 3,046 | 3,713 | 4,578 | 5,009 | 5,696 | 6,193 | 5,218 | 4,814 | 5,918 | 6,178 | 6,483 | 6,666 | 7,135 | 6,946 | 103,711 | 119,650 | 218,548 | 336,678 | 491,755 | 716,573 | 532,602 | 1,657,636 | 4,931 |
| EBIT Δ r/r | 0.0% | -25.7% | 34.0% | 21.9% | 23.3% | 9.4% | 13.7% | 8.7% | -15.7% | -7.7% | 22.9% | 4.4% | 4.9% | 2.8% | 7.0% | -2.6% | 1393.1% | 15.4% | 82.7% | 54.1% | 46.1% | 45.7% | -25.7% | 211.2% | -99.7% |
| EBIT (%) | 18.3% | 14.1% | 18.7% | 20.4% | 22.9% | 23.7% | 24.8% | 25.3% | 20.6% | 20.8% | 22.2% | 20.9% | 21.7% | 21.6% | 22.4% | 22.9% | 23.3% | 22.8% | 23.7% | 21.7% | 21.6% | 21.3% | 11.9% | 17.2% | 20.1% |
| Koszty finansowe (mln) | 0 | 124 | 80 | 84 | 69 | 82 | 122 | 210 | 215 | 219 | 201 | 186 | 171 | 145 | 142 | 149 | 3,206 | 1,391 | 6,747 | 0 | 529 | 488 | 462 | 942 | 1,182 |
| EBITDA (mln) | 4,083 | 3,362 | 4,000 | 4,705 | 5,623 | 5,896 | 6,826 | 7,397 | 6,476 | 5,946 | 7,090 | 7,421 | 7,860 | 7,933 | 8,535 | 8,487 | 125,491 | 145,216 | 260,379 | 413,582 | 626,833 | 898,905 | 772,031 | 2,242,667 | 7,225 |
| EBITDA(%) | 24.4% | 20.9% | 24.5% | 25.8% | 28.1% | 27.9% | 29.8% | 30.2% | 25.6% | 25.7% | 26.6% | 25.1% | 26.3% | 25.7% | 26.8% | 28.0% | 28.2% | 27.7% | 28.3% | 26.7% | 27.6% | 26.7% | 17.2% | 23.3% | 29.4% |
| Podatek (mln) | 1,025 | 702 | 966 | 1,202 | 1,503 | 1,694 | 1,723 | 1,964 | 1,588 | 1,388 | 1,592 | 1,674 | 1,840 | 1,841 | 2,028 | 1,982 | 29,478 | 44,360 | 46,020 | 54,552 | 94,506 | 122,349 | 80,028 | -792,309 | 804 |
| Zysk Netto (mln) | 1,782 | 1,430 | 1,974 | 2,403 | 2,990 | 3,199 | 3,851 | 4,096 | 3,460 | 3,193 | 4,085 | 4,283 | 4,444 | 4,659 | 4,956 | 4,833 | 74,618 | 80,440 | 150,374 | 220,622 | 385,162 | 563,756 | 755,424 | -2,059,532 | 4,173 |
| Zysk netto Δ r/r | 0.0% | -19.8% | 38.0% | 21.7% | 24.4% | 7.0% | 20.4% | 6.4% | -15.5% | -7.7% | 27.9% | 4.8% | 3.8% | 4.8% | 6.4% | -2.5% | 1443.9% | 7.8% | 86.9% | 46.7% | 74.6% | 46.4% | 34.0% | -372.6% | -100.2% |
| Zysk netto (%) | 10.7% | 8.9% | 12.1% | 13.2% | 14.9% | 15.1% | 16.8% | 16.7% | 13.7% | 13.8% | 15.3% | 14.5% | 14.9% | 15.1% | 15.6% | 16.0% | 16.8% | 15.3% | 16.3% | 14.2% | 16.9% | 16.7% | 16.9% | -21.4% | 17.0% |
| EPS | 11.26 | 9.07 | 12.65 | 15.35 | 19.15 | 20.91 | 25.76 | 28.51 | 24.74 | 22.79 | 28.62 | 30.23 | 32.02 | 34.16 | 38.17 | 38.63 | 12.34 | 13.46 | 25.55 | 38.24 | 66.68 | 97.37 | 133.47 | -371.82 | 7.58 |
| EPS (rozwodnione) | 11.14 | 8.94 | 12.48 | 15.11 | 18.77 | 20.59 | 25.3 | 27.98 | 24.46 | 22.59 | 28.15 | 29.78 | 31.59 | 33.59 | 37.43 | 37.92 | 12.06 | 13.13 | 24.98 | 37.71 | 66.16 | 96.32 | 133.09 | -371.82 | 7.55 |
| Ilośc akcji (mln) | 158 | 158 | 156 | 157 | 156 | 153 | 150 | 144 | 140 | 140 | 143 | 142 | 139 | 136 | 130 | 125 | 6,047 | 5,975 | 5,885 | 5,770 | 5,776 | 5,790 | 5,660 | 5,539 | 551 |
| Ważona ilośc akcji (mln) | 160 | 160 | 158 | 159 | 159 | 155 | 152 | 146 | 141 | 141 | 145 | 144 | 141 | 139 | 132 | 127 | 6,187 | 6,127 | 6,020 | 5,851 | 5,822 | 5,853 | 5,676 | 5,539 | 552 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | ARS | ARS | ARS | USD | USD | USD | USD | USD | USD |