| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
153 |
199 |
268 |
288 |
304 |
316 |
| Przychód Δ r/r |
0.0% |
30.5% |
34.3% |
7.6% |
5.4% |
4.2% |
| Marża brutto |
69.0% |
70.7% |
66.5% |
63.1% |
51.8% |
65.7% |
| EBIT (mln) |
20 |
46 |
38 |
29 |
19 |
5 |
| EBIT Δ r/r |
0.0% |
124.4% |
-17.4% |
-24.1% |
-33.0% |
-75.8% |
| EBIT (%) |
13.3% |
22.9% |
14.1% |
9.9% |
6.3% |
1.5% |
| Koszty finansowe (mln) |
38 |
35 |
33 |
24 |
38 |
38 |
| EBITDA (mln) |
59 |
99 |
89 |
88 |
77 |
5 |
| EBITDA(%) |
38.6% |
49.4% |
33.2% |
30.5% |
25.4% |
1.5% |
| Podatek (mln) |
-5 |
2 |
5 |
4 |
24 |
1 |
| Zysk Netto (mln) |
-13 |
9 |
-10 |
1 |
-43 |
-30 |
| Zysk netto Δ r/r |
0.0% |
-172.6% |
-209.2% |
-112.9% |
-3387.4% |
-30.0% |
| Zysk netto (%) |
-8.3% |
4.6% |
-3.7% |
0.4% |
-14.0% |
-9.4% |
| EPS |
-0.16 |
-0.31 |
-0.13 |
0.0161 |
-0.53 |
-0.39 |
| EPS (rozwodnione) |
-0.16 |
-0.31 |
-0.13 |
0.0157 |
-0.53 |
-0.39 |
| Ilośc akcji (mln) |
81 |
81 |
80 |
80 |
80 |
76 |
| Ważona ilośc akcji (mln) |
81 |
81 |
80 |
82 |
80 |
76 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |