Mueller Industries, Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-27 2015-03-28 2015-06-27 2015-09-26 2015-12-31 2016-04-02 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-09-26 2020-12-26 2021-03-27 2021-06-26 2021-09-25 2021-12-25 2022-03-26 2022-06-25 2022-09-24 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-31 2024-03-30 2024-06-29 2024-09-28 2024-12-28
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 537 537 556 535 472 533 544 507 472 578 614 550 524 640 663 646 559 612 666 609 544 603 500 619 676 818 1,013 982 956 1,010 1,150 945 878 971 897 820 732 850 998 998 924
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-12.16%</span> <span style="color:red">-0.83%</span> <span style="color:red">-2.07%</span> <span style="color:red">-5.34%</span> 0.0% 8.5% 12.9% 8.6% 10.9% 10.8% 7.9% 17.4% 6.8% <span style="color:red">-4.42%</span> 0.5% <span style="color:red">-5.78%</span> <span style="color:red">-2.73%</span> <span style="color:red">-1.45%</span> <span style="color:red">-24.94%</span> 1.7% 24.3% 35.7% 102.5% 58.7% 41.5% 23.4% 13.6% <span style="color:red">-3.81%</span> <span style="color:red">-8.24%</span> <span style="color:red">-3.84%</span> <span style="color:red">-22.00%</span> <span style="color:red">-13.23%</span> <span style="color:red">-16.55%</span> <span style="color:red">-12.51%</span> 11.2% 21.7% 26.1%
Marża brutto 12.7% 14.2% 15.3% 12.7% 12.8% 16.2% 16.2% 16.2% 16.1% 15.5% 14.6% 14.4% 12.8% 14.7% 14.9% 12.2% 15.2% 16.4% 15.4% 16.1% 17.4% 15.6% 19.4% 19.1% 18.1% 18.3% 21.0% 24.2% 24.0% 26.3% 26.5% 28.2% 29.3% 30.1% 28.7% 29.4% 25.5% 28.4% 27.3% 27.6% 100.0%
Koszty i Wydatki (mln) 508 502 512 508 453 491 500 466 439 532 567 513 507 589 611 616 522 563 615 562 500 563 448 550 614 726 855 804 788 803 895 740 687 742 706 637 597 666 788 791 753
EBIT (mln) 30 36 56 27 19 41 44 37 29 46 47 38 22 47 52 34 40 49 52 46 44 59 52 69 65 93 158 233 172 213 255 205 190 229 211 181 136 183 210 207 170
EBIT Δ kw/kw 56.9% 13.8% 25.0% 27.9% 35.3% 9.1% 5.1% 0.2% 33.4% 3.8% 9.9% 11.5% 45.0% 3.6% 0.8% 27.2% 10.1% 17.1% 1.5% 33.2% 31.6% 35.9% 66.9% 70.3% 62.2% 56.5% 38.2% 13.7% 9.6% 7.2% 21.2% 13.3% 40.5% 24.9% 0.3% 12.4% 0.0% 0.0% 0.0% 0.0% 530.0%
EBIT (%) 5.5% 6.6% 10.0% 5.1% 4.0% 7.8% 8.2% 7.4% 6.2% 7.9% 7.6% 6.8% 4.2% 7.4% 7.8% 5.2% 7.1% 8.0% 7.7% 7.6% 8.2% 9.8% 10.5% 11.2% 9.6% 11.3% 15.6% 23.8% 18.0% 21.1% 22.2% 21.7% 21.7% 23.6% 23.5% 22.1% 18.5% 21.6% 21.0% 20.7% 18.4%
Przychody fiansowe (mln) 1 0 0 0 0 0 0 0 1 0 0 0 1 0 0 0 1 0 0 0 1 0 0 0 1 0 0 0 0 0 0 1 6 6 8 11 14 17 14 11 11
Koszty finansowe (mln) 2 2 2 2 2 2 2 2 2 3 6 5 5 6 6 7 6 7 7 6 6 5 5 5 4 4 2 1 0 0 0 0 0 0 0 0 1 0 0 0 -0
Amortyzacja (mln) 8 8 8 9 10 9 9 9 8 8 9 8 9 10 9 11 11 11 11 11 11 11 11 11 12 12 11 11 12 11 11 11 11 11 10 10 9 9 10 12 22
EBITDA (mln) 37 44 53 36 29 50 54 50 37 54 54 46 25 61 61 41 53 60 62 61 55 52 66 81 56 105 170 242 184 224 282 216 197 248 252 199 188 211 233 230 114
EBITDA(%) 6.8% 8.2% 9.4% 6.7% 6.5% 9.5% 9.9% 9.8% 8.8% 9.4% 9.1% 8.3% 5.0% 9.5% 9.2% 6.3% 8.8% 9.7% 9.4% 9.5% 10.0% 8.6% 13.3% 13.0% 11.0% 12.8% 16.2% 19.0% 18.9% 21.7% 23.2% 23.0% 23.9% 25.6% 23.6% 24.8% 19.8% 24.8% 23.4% 23.0% 12.4%
NOPLAT (mln) 27 34 54 26 19 40 43 36 27 44 41 32 11 42 46 27 35 42 45 41 38 54 50 65 40 89 151 230 172 213 271 206 186 237 241 189 178 202 223 218 178
Podatek (mln) 9 11 20 5 7 14 14 11 9 12 13 9 5 7 12 3 8 10 10 8 8 14 13 15 13 22 39 60 45 54 68 51 50 61 62 51 46 52 58 49 -46
Zysk Netto (mln) 18 22 34 18 14 29 28 26 17 30 28 22 6 24 33 20 27 16 28 29 28 32 28 43 36 63 109 171 126 158 207 155 139 173 178 133 119 138 160 169 138
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-19.75%</span> 30.3% <span style="color:red">-17.40%</span> 45.9% 20.0% 4.7% <span style="color:red">-0.59%</span> <span style="color:red">-14.32%</span> <span style="color:red">-66.98%</span> <span style="color:red">-19.54%</span> 20.1% <span style="color:red">-8.83%</span> 369.5% <span style="color:red">-34.84%</span> <span style="color:red">-15.66%</span> 43.4% 4.9% 106.2% <span style="color:red">-0.11%</span> 46.8% 29.3% 94.7% 289.3% 300.4% 244.9% 150.9% 89.8% <span style="color:red">-9.61%</span> 10.6% 9.4% <span style="color:red">-13.96%</span> <span style="color:red">-14.13%</span> <span style="color:red">-14.16%</span> <span style="color:red">-20.13%</span> <span style="color:red">-9.87%</span> 27.1% 15.4%
Zysk netto (%) 3.3% 4.1% 6.1% 3.3% 3.1% 5.4% 5.1% 5.1% 3.7% 5.2% 4.5% 4.0% 1.1% 3.8% 5.0% 3.1% 4.8% 2.6% 4.2% 4.8% 5.2% 5.4% 5.6% 6.9% 5.4% 7.7% 10.7% 17.4% 13.1% 15.7% 18.0% 16.4% 15.8% 17.8% 19.8% 16.2% 16.3% 16.3% 16.1% 16.9% 14.9%
EPS 0.16 0.2 0.3 0.16 0.13 0.26 0.25 0.23 0.16 0.27 0.25 0.2 0.05 0.21 0.29 0.18 0.24 0.14 0.25 0.26 0.25 0.29 0.25 0.39 0.33 0.56 0.98 1.53 1.12 1.41 1.85 1.39 1.25 1.56 1.6 1.19 1.07 1.24 1.44 1.51 1.24
EPS (rozwodnione) 0.16 0.2 0.3 0.16 0.13 0.25 0.25 0.23 0.15 0.26 0.24 0.2 0.05 0.21 0.29 0.18 0.24 0.14 0.25 0.26 0.25 0.28 0.25 0.38 0.32 0.56 0.96 1.51 1.11 1.39 1.83 1.39 1.23 1.54 1.56 1.17 1.05 1.21 1.41 1.48 1.21
Ilośc akcji (mln) 112 113 114 114 114 114 113 114 115 115 115 114 114 115 114 115 114 112 112 112 113 113 112 112 113 113 113 114 114 112 112 111 111 111 111 111 112 111 111 111 111
Ważona ilośc akcji (mln) 114 114 114 115 115 115 114 115 115 115 115 115 115 115 115 116 114 113 113 113 113 114 112 113 114 114 114 114 114 114 113 113 113 113 114 114 114 114 114 114 114
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD