Mueller Industries, Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 578
EBIT TTM (mln): 821
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,169 1,206 1,045 953 999 1,379 1,730 2,511 2,698 2,558 1,547 2,060 2,418 2,190 2,159 2,364 2,100 2,056 2,266 2,508 2,431 2,398 3,769 3,982 3,420 3,769
Przychód Δ r/r 0.0% 3.2% -13.4% -8.8% 4.8% 38.0% 25.4% 45.1% 7.4% -5.2% -39.5% 33.1% 17.4% -9.4% -1.4% 9.5% -11.2% -2.1% 10.2% 10.7% -3.1% -1.3% 57.2% 5.7% -14.1% 10.2%
Marża brutto 24.1% 23.3% 22.9% 21.8% 18.3% 19.1% 17.3% 16.0% 13.8% 12.7% 14.2% 13.8% 12.5% 13.0% 13.7% 13.6% 13.8% 16.2% 14.4% 14.3% 16.3% 18.0% 22.0% 28.1% 27.6% 27.7%
EBIT (mln) 148 149 109 86 49 112 132 219 192 126 32 136 140 127 271 154 137 153 152 173 191 246 656 877 737 770
EBIT Δ r/r 0.0% 0.5% -26.6% -21.4% -42.4% 127.8% 17.1% 66.1% -12.5% -34.2% -74.4% 322.6% 2.7% -9.4% 113.8% -43.2% -10.9% 11.3% -0.5% 13.8% 10.7% 28.4% 166.8% 33.7% -16.0% 4.6%
EBIT (%) 12.7% 12.3% 10.4% 9.0% 4.9% 8.2% 7.6% 8.7% 7.1% 4.9% 2.1% 6.6% 5.8% 5.8% 12.6% 6.5% 6.5% 7.4% 6.7% 6.9% 7.9% 10.3% 17.4% 22.0% 21.5% 20.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 19 10 12 12 7 4 6 8 7 20 25 26 19 8 1 1 0
EBITDA (mln) 175 179 149 119 85 158 161 262 215 153 105 177 167 157 166 189 163 196 181 212 234 273 640 928 777 874
EBITDA(%) 15.0% 14.8% 14.2% 12.5% 8.5% 11.5% 9.3% 10.4% 8.0% 6.0% 6.8% 8.6% 6.9% 7.2% 7.7% 8.0% 7.7% 9.5% 8.0% 8.4% 9.6% 11.4% 17.0% 23.3% 22.7% 23.2%
Podatek (mln) 46 54 41 17 7 36 35 55 68 38 18 34 43 37 98 45 43 48 38 31 35 55 166 223 221 205
Zysk Netto (mln) 99 93 67 78 45 79 93 149 115 81 5 86 86 82 173 102 88 100 86 104 101 139 469 658 603 605
Zysk netto Δ r/r 0.0% -6.7% -27.8% 16.5% -41.8% 75.0% 16.5% 60.9% -22.4% -30.0% -94.2% 1743.2% 0.2% -4.5% 109.5% -41.2% -13.5% 13.5% -14.2% 22.0% -3.3% 38.2% 235.9% 40.5% -8.4% 0.3%
Zysk netto (%) 8.5% 7.7% 6.4% 8.2% 4.5% 5.8% 5.3% 5.9% 4.3% 3.2% 0.3% 4.2% 3.6% 3.8% 8.0% 4.3% 4.2% 4.9% 3.8% 4.2% 4.2% 5.8% 12.4% 16.5% 17.6% 16.0%
EPS 1.4 1.35 1.0 1.15 0.66 1.13 1.26 2.02 1.56 1.09 0.065 1.15 1.14 0.58 1.55 0.91 0.78 0.88 0.75 0.92 0.9 1.25 4.18 5.9 5.41 5.43
EPS (rozwodnione) 1.25 1.22 0.9 1.06 0.6 1.08 1.25 2.0 1.55 1.09 0.06 1.14 1.13 0.57 1.53 0.9 0.77 0.87 0.75 0.91 0.9 1.24 4.12 5.82 5.3 5.32
Ilośc akcji (mln) 71 69 67 68 69 71 73 74 74 74 75 75 76 143 113 113 114 114 115 114 112 112 112 112 111 111
Ważona ilośc akcji (mln) 79 76 74 74 76 74 74 74 74 75 75 76 76 143 113 114 114 115 115 115 113 113 114 113 114 114
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD