Mesa Laboratories, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
2025 |
| Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
18 |
19 |
18 |
22 |
20 |
25 |
21 |
24 |
24 |
24 |
23 |
23 |
24 |
27 |
25 |
25 |
27 |
26 |
26 |
26 |
32 |
34 |
30 |
32 |
34 |
38 |
35 |
36 |
55 |
59 |
50 |
59 |
54 |
56 |
51 |
53 |
53 |
59 |
58 |
58 |
63 |
62 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
11.7% |
33.7% |
16.3% |
12.1% |
19.7% |
-2.07% |
7.4% |
-5.96% |
-0.72% |
10.6% |
10.9% |
8.3% |
12.7% |
-1.62% |
4.6% |
2.7% |
18.6% |
29.4% |
13.9% |
24.8% |
8.0% |
11.0% |
16.6% |
12.5% |
60.1% |
55.1% |
44.5% |
63.9% |
-0.75% |
-5.58% |
0.4% |
-9.50% |
-1.50% |
6.0% |
14.9% |
8.8% |
17.5% |
5.5% |
| Marża brutto |
62.0% |
62.0% |
61.4% |
60.0% |
61.3% |
60.4% |
56.9% |
56.2% |
56.8% |
57.5% |
55.9% |
57.7% |
53.6% |
59.6% |
60.0% |
58.6% |
58.6% |
59.0% |
61.4% |
60.6% |
46.4% |
54.5% |
66.7% |
66.8% |
60.4% |
65.2% |
63.6% |
64.6% |
52.3% |
59.6% |
62.1% |
61.9% |
60.4% |
59.7% |
61.6% |
60.4% |
62.5% |
52.8% |
58.2% |
61.3% |
63.3% |
61.8% |
| Koszty i Wydatki (mln) |
14 |
14 |
15 |
19 |
16 |
19 |
19 |
20 |
19 |
19 |
21 |
19 |
20 |
20 |
20 |
20 |
22 |
23 |
21 |
21 |
35 |
33 |
27 |
27 |
34 |
34 |
32 |
32 |
57 |
59 |
55 |
55 |
51 |
55 |
51 |
53 |
54 |
56 |
53 |
54 |
57 |
61 |
| EBIT (mln) |
4 |
4 |
4 |
3 |
4 |
6 |
3 |
4 |
4 |
5 |
2 |
4 |
-10 |
7 |
5 |
1 |
1 |
3 |
5 |
5 |
-3 |
1 |
3 |
4 |
0 |
4 |
3 |
4 |
-3 |
1 |
-4 |
4 |
3 |
-9 |
-1 |
-0 |
-0 |
3 |
6 |
4 |
6 |
1 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
3.3% |
39.1% |
-29.30% |
33.5% |
14.5% |
-8.61% |
-23.03% |
-9.07% |
-330.00% |
24.4% |
140.4% |
-68.80% |
113.1% |
-61.47% |
13.2% |
302.8% |
-356.14% |
-64.87% |
-40.69% |
-2.49% |
100.7% |
377.9% |
-2.35% |
-6.02% |
-11518.18% |
-72.25% |
-240.83% |
-4.90% |
235.4% |
-816.28% |
-84.90% |
-101.50% |
-101.97% |
138.1% |
940.4% |
5946.7% |
8725.4% |
-54.79% |
| EBIT (%) |
20.8% |
22.6% |
20.1% |
13.8% |
19.2% |
23.5% |
12.2% |
16.4% |
18.4% |
22.0% |
8.7% |
15.9% |
-42.62% |
24.7% |
18.9% |
4.6% |
4.9% |
9.7% |
20.5% |
18.0% |
-10.68% |
2.6% |
10.7% |
14.0% |
0.1% |
11.3% |
8.9% |
11.7% |
-4.59% |
2.0% |
-8.72% |
6.8% |
6.3% |
-15.36% |
-1.31% |
-0.11% |
-0.13% |
5.5% |
9.6% |
6.1% |
9.2% |
2.4% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
3 |
3 |
3 |
| Amortyzacja (mln) |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
5 |
4 |
4 |
5 |
5 |
5 |
4 |
7 |
9 |
8 |
8 |
9 |
9 |
8 |
8 |
9 |
6 |
5 |
6 |
5 |
7 |
| EBITDA (mln) |
5 |
6 |
5 |
5 |
6 |
8 |
5 |
6 |
7 |
7 |
4 |
6 |
6 |
9 |
7 |
7 |
7 |
6 |
8 |
7 |
-0 |
3 |
7 |
9 |
1 |
12 |
7 |
10 |
6 |
11 |
4 |
13 |
12 |
10 |
8 |
8 |
13 |
-267 |
12 |
13 |
6 |
10 |
| EBITDA(%) |
28.9% |
22.6% |
20.1% |
13.8% |
19.2% |
23.5% |
12.2% |
16.4% |
27.6% |
22.0% |
8.7% |
25.7% |
74.1% |
24.7% |
28.7% |
40.9% |
41.0% |
26.6% |
28.8% |
26.8% |
0.2% |
2.6% |
20.7% |
27.4% |
2.4% |
11.3% |
19.7% |
26.9% |
10.1% |
-0.19% |
7.4% |
21.5% |
21.5% |
0.9% |
16.3% |
14.4% |
24.0% |
16.2% |
19.0% |
22.3% |
9.7% |
16.9% |
| NOPLAT (mln) |
4 |
4 |
4 |
3 |
3 |
6 |
2 |
3 |
4 |
5 |
1 |
3 |
-11 |
6 |
4 |
1 |
1 |
2 |
5 |
4 |
-5 |
-0 |
0 |
2 |
-6 |
5 |
1 |
5 |
-2 |
-0 |
-5 |
3 |
2 |
-0 |
-1 |
-1 |
2 |
-275 |
4 |
4 |
-2 |
0 |
| Podatek (mln) |
1 |
2 |
1 |
1 |
1 |
2 |
0 |
1 |
1 |
1 |
-0 |
1 |
1 |
2 |
0 |
0 |
0 |
1 |
1 |
1 |
-1 |
1 |
-1 |
-0 |
-1 |
1 |
-1 |
1 |
-0 |
2 |
-4 |
2 |
1 |
-1 |
-0 |
-0 |
-0 |
-21 |
1 |
0 |
-1 |
8 |
| Zysk Netto (mln) |
2 |
2 |
2 |
2 |
2 |
4 |
2 |
2 |
3 |
4 |
2 |
2 |
-11 |
4 |
4 |
1 |
1 |
1 |
5 |
3 |
-5 |
-2 |
1 |
3 |
-5 |
4 |
2 |
4 |
-2 |
-2 |
-1 |
1 |
0 |
1 |
-1 |
-1 |
2 |
-255 |
3 |
3 |
-2 |
-7 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-1.75% |
78.2% |
-16.31% |
34.6% |
37.7% |
-8.72% |
-21.40% |
-0.21% |
-440.90% |
16.8% |
178.8% |
-57.76% |
107.7% |
-67.04% |
8.7% |
208.0% |
-639.63% |
-219.83% |
-77.70% |
-12.51% |
-1.90% |
333.3% |
94.6% |
38.9% |
-54.65% |
-145.51% |
-172.08% |
-64.89% |
121.9% |
134.2% |
-61.82% |
-194.18% |
369.2% |
-41766.61% |
717.1% |
378.7% |
-179.21% |
-97.21% |
| Zysk netto (%) |
13.5% |
12.1% |
12.7% |
8.0% |
11.9% |
16.1% |
9.1% |
9.7% |
13.6% |
15.0% |
6.7% |
10.3% |
-46.83% |
15.8% |
16.8% |
4.0% |
3.2% |
5.3% |
17.5% |
12.0% |
-14.63% |
-4.91% |
3.4% |
8.4% |
-13.29% |
10.3% |
5.7% |
10.4% |
-3.77% |
-3.03% |
-2.85% |
2.2% |
0.8% |
1.1% |
-1.08% |
-2.31% |
4.0% |
-432.20% |
5.8% |
5.9% |
-2.67% |
-11.45% |
| EPS |
0.68 |
0.63 |
0.65 |
0.49 |
0.65 |
1.1 |
0.53 |
0.64 |
0.88 |
0.98 |
0.41 |
0.63 |
-2.93 |
1.12 |
1.11 |
0.26 |
0.22 |
0.36 |
1.18 |
0.76 |
-1.06 |
-0.38 |
0.27 |
0.52 |
-0.89 |
0.76 |
0.39 |
0.71 |
-0.39 |
-0.34 |
-0.27 |
0.25 |
0.0845 |
0.11 |
-0.1 |
-0.23 |
0.39 |
-47.2 |
0.63 |
0.63 |
-0.31 |
-1.31 |
| EPS (rozwodnione) |
0.66 |
0.61 |
0.63 |
0.47 |
0.63 |
1.06 |
0.51 |
0.62 |
0.84 |
0.94 |
0.39 |
0.6 |
-2.93 |
1.08 |
1.06 |
0.25 |
0.21 |
0.36 |
1.13 |
0.73 |
-1.06 |
-0.37 |
0.26 |
0.51 |
-0.89 |
0.74 |
0.38 |
0.7 |
-0.39 |
-0.34 |
-0.27 |
0.24 |
0.0841 |
0.11 |
-0.1 |
-0.23 |
0.39 |
-47.2 |
0.62 |
0.63 |
-0.31 |
-1.31 |
| Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
| Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |