MarketWise, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 76 83 98 107 120 142 141 147 137 128 120 128 126 104 106 112 109 105 97 97 83
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 56.7% 71.7% 43.3% 37.3% 14.3% -9.93% -14.74% -12.96% -7.72% -19.04% -11.49% -12.14% -13.66% 1.4% -8.44% -13.09% -23.83%
Marża brutto 80.7% 66.8% 72.7% 19.8% -10.94% 81.1% 55.9% 88.0% 87.1% 87.3% 87.9% 88.7% 87.9% 85.9% 87.0% 87.6% 87.1% 86.6% 86.7% 88.7% 85.6%
Koszty i Wydatki (mln) 93 163 165 481 735 151 514 117 119 105 98 103 96 95 95 106 87 84 75 73 67
EBIT (mln) -17 -80 -67 -374 -615 -9 -373 29 25 23 22 25 31 9 11 6 22 21 22 24 17
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3566.2% -88.87% 454.2% 107.8% 104.0% 361.6% 105.8% -15.38% 23.8% -61.84% -49.18% -75.01% -29.58% 139.2% 98.4% 291.0% -22.15%
EBIT (%) -21.96% -96.93% -68.58% -350.37% -513.61% -6.29% -265.21% 20.0% 18.1% 18.3% 18.1% 19.4% 24.2% 8.6% 10.4% 5.5% 19.8% 20.3% 22.5% 24.8% 20.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 1 1 2 2 2 1 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 1 1 2 2 0 0 0 0 0
Amortyzacja (mln) 1 1 1 1 1 1 1 1 1 1 2 1 2 2 1 1 1 1 1 1 1
EBITDA (mln) -0 -80 -67 -374 -614 -8 -373 36 26 24 22 26 31 10 12 3 22 22 23 29 18
EBITDA(%) -21.29% -96.13% -67.93% -349.77% -512.98% -5.80% -264.76% 24.5% 18.5% 18.7% 18.8% 20.2% 25.0% 9.6% 12.4% 6.3% 20.4% 20.9% 23.2% 30.2% 22.2%
NOPLAT (mln) -16 -81 -68 -375 -615 -8 -363 35 25 35 18 25 32 10 13 2 23 22 24 27 18
Podatek (mln) 0 -1 -1 -1 -1 -1 3 -1 2 1 1 -2 1 0 1 -0 1 1 1 1 1
Zysk Netto (mln) -17 -80 -68 -374 -614 -8 -400 9 23 12 17 28 31 0 0 0 2 2 23 2 17
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3623.7% -90.14% 491.0% 102.3% 103.7% 250.5% 104.1% 222.0% 32.9% -99.70% -99.15% -99.50% -94.59% 4188.9% 16147.1% 1438.1% 916.4%
Zysk netto (%) -21.60% -96.68% -68.87% -350.26% -513.27% -5.55% -284.03% 5.8% 16.8% 9.3% 13.8% 21.6% 24.2% 0.0% 0.1% 0.1% 1.5% 1.5% 23.4% 2.2% 20.3%
EPS -30.02 -146.21 -2.71 -683.56 -1162.59 -14.94 -16.01 41.19 0.97 0.53 0.7 0.95 1.05 0.0012 0.0043 0.0038 0.0451 0.0404 0.58 0.0027 0.0216
EPS (rozwodnione) -30.02 -146.21 -2.71 -683.56 -1162.59 -14.94 -16.01 41.19 0.97 0.53 0.7 0.95 1.0 0.0011 0.0042 0.0038 0.042 0.0398 0.57 0.0027 0.0216
Ilośc akcji (mln) 1 1 25 1 1 1 25 25 24 22 24 29 29 31 33 36 37 38 39 779 779
Ważona ilośc akcji (mln) 1 1 25 1 1 1 25 25 24 22 24 29 30 32 34 36 39 39 40 793 779
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD