Mirion Technologies, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-30 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
141 |
0 |
0 |
166 |
180 |
144 |
178 |
163 |
176 |
161 |
218 |
182 |
197 |
191 |
230 |
193 |
207 |
207 |
254 |
202 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
inf% |
27.5% |
inf% |
inf% |
-1.81% |
-2.33% |
11.5% |
22.6% |
11.6% |
12.2% |
18.8% |
5.7% |
5.8% |
5.0% |
8.2% |
10.4% |
4.9% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
44.5% |
0.0% |
0.0% |
38.7% |
44.2% |
43.5% |
43.0% |
43.4% |
44.9% |
43.4% |
47.4% |
43.4% |
44.6% |
42.3% |
34.9% |
31.4% |
34.6% |
44.9% |
68.7% |
47.6% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
29 |
0 |
1 |
33 |
25 |
11 |
252 |
6 |
195 |
-21 |
-138 |
-5 |
202 |
202 |
217 |
198 |
203 |
208 |
228 |
193 |
EBIT (mln) |
0 |
0 |
0 |
-0 |
0 |
18 |
-0 |
-1 |
-7 |
5 |
-7 |
-12 |
-34 |
75 |
-28 |
82 |
70 |
-11 |
-11 |
13 |
-5 |
4 |
-2 |
27 |
9 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-inf% |
277224.3% |
-inf% |
-73.14% |
1901.4% |
1137.2% |
387.0% |
1487.2% |
273.0% |
803.4% |
309.5% |
-114.21% |
-59.78% |
-83.72% |
-106.96% |
137.7% |
-85.59% |
103.7% |
277.6% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
12.4% |
0.0% |
0.0% |
-4.15% |
2.6% |
-5.13% |
-6.58% |
-20.59% |
42.4% |
-17.15% |
37.8% |
38.7% |
-5.38% |
-5.81% |
5.8% |
-2.54% |
1.9% |
-0.77% |
10.7% |
4.3% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
13 |
12 |
15 |
14 |
1 |
1 |
2 |
2 |
1 |
0 |
2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
43 |
44 |
53 |
15 |
8 |
8 |
13 |
12 |
16 |
14 |
16 |
16 |
16 |
15 |
14 |
0 |
12 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
17 |
-0 |
-0 |
24 |
25 |
26 |
42 |
45 |
45 |
42 |
42 |
41 |
41 |
41 |
40 |
39 |
38 |
38 |
-115 |
34 |
EBITDA (mln) |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-1 |
17 |
30 |
0 |
30 |
30 |
-14 |
0 |
-107 |
12 |
25 |
30 |
53 |
29 |
42 |
40 |
-88 |
47 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
24.3% |
0.0% |
0.0% |
10.0% |
16.7% |
9.5% |
17.1% |
12.0% |
14.5% |
9.7% |
21.7% |
16.0% |
18.6% |
16.4% |
23.2% |
17.6% |
20.5% |
19.1% |
-34.53% |
23.2% |
NOPLAT (mln) |
0 |
0 |
0 |
-0 |
0 |
-25 |
-0 |
-1 |
-48 |
-40 |
-51 |
-90 |
-23 |
-67 |
-55 |
-161 |
-44 |
-30 |
-14 |
-18 |
-25 |
-11 |
-13 |
15 |
1 |
Podatek (mln) |
0 |
0 |
0 |
-0 |
0 |
1 |
-0 |
-0 |
7 |
14 |
5 |
8 |
4 |
-7 |
5 |
2 |
1 |
-1 |
-1 |
-4 |
1 |
1 |
1 |
0 |
0 |
Zysk Netto (mln) |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-1 |
10 |
-54 |
-47 |
-81 |
-27 |
-59 |
-60 |
-163 |
-45 |
-28 |
-12 |
-15 |
-26 |
-12 |
-14 |
15 |
0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
218819.4% |
inf% |
116066.3% |
18714.0% |
10777.2% |
-380.92% |
8.7% |
29.3% |
100.9% |
65.8% |
-52.73% |
-79.97% |
-90.68% |
-42.79% |
-57.76% |
12.4% |
198.0% |
101.2% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-0.03% |
0.0% |
0.0% |
5.8% |
-29.94% |
-32.36% |
-45.67% |
-16.67% |
-33.33% |
-37.54% |
-74.85% |
-24.77% |
-14.05% |
-6.33% |
-6.60% |
-13.40% |
-5.65% |
-6.58% |
5.9% |
0.1% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0068 |
-0.0027 |
-0.0131 |
1.47 |
-8.14 |
-7.01 |
-0.56 |
-0.15 |
-0.32 |
-0.33 |
-0.9 |
-0.24 |
-0.14 |
-0.0607 |
-0.0763 |
-0.13 |
-0.0579 |
-0.0658 |
0.0705 |
0.0013 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0068 |
-0.0027 |
-0.0131 |
1.47 |
-8.14 |
-7.01 |
-0.56 |
-0.15 |
-0.32 |
-0.33 |
-0.9 |
-0.24 |
-0.14 |
-0.0607 |
-0.0763 |
-0.13 |
-0.0579 |
-0.0658 |
0.0727 |
0.0013 |
Ilośc akcji (mln) |
20 |
20 |
20 |
20 |
20 |
7 |
93 |
57 |
7 |
7 |
7 |
145 |
181 |
181 |
181 |
181 |
188 |
199 |
199 |
199 |
200 |
202 |
207 |
211 |
226 |
Ważona ilośc akcji (mln) |
20 |
20 |
20 |
20 |
20 |
7 |
93 |
57 |
7 |
7 |
7 |
145 |
181 |
181 |
181 |
181 |
188 |
199 |
199 |
199 |
200 |
202 |
207 |
205 |
227 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |