| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
10 955.027153 |
14 099.676542 |
15 445.139704 |
17 786.736563 |
21 279.710646 |
25 064.482893 |
28 270.819966 |
32 786.168548 |
40 865.204336 |
50 974.98315 |
59 936.265991 |
74 279.146855 |
95 737.446308 |
108 453.146491 |
118 443.554042 |
267 700.311337 |
254 183.767019 |
362 326.518439 |
369 632.889568 |
358 209.761368 |
359 195.92333 |
346 844.93169 |
| Aktywa trwałe (mln) |
9 908.941947 |
12 248.376819 |
13 651.629231 |
15 271.15304 |
16 745.630581 |
20 711.316423 |
23 354.071961 |
25 939.031308 |
33 258.519376 |
40 714.025879 |
49 304.09363 |
61 272.779678 |
75 889.172355 |
92 437.153805 |
96 913.735917 |
229 594.326913 |
215 584.977047 |
310 262.047852 |
320 806.152101 |
307 913.6162 |
316 620.215074 |
305 557.351567 |
| Rzeczowe aktywa trwałe netto |
7 490.19371 |
10 298.217662 |
11 081.926675 |
11 692.802546 |
12 828.41747 |
12 687.874182 |
14 064.355942 |
26 008.188513 |
17 170.470442 |
19 492.625386 |
22 214.23087 |
25 225.865955 |
33 867.21793 |
48 698.892599 |
51 376.308409 |
133 124.899216 |
123 129.060909 |
211 794.644146 |
216 816.840238 |
205 553.0 |
213 426.0 |
204 443.62406 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 796.011813 |
5 874.992195 |
5 627.929184 |
10 223.789983 |
7 649.449746 |
8 776.846075 |
7 383.394841 |
9 557.948777 |
12 578.828956 |
13 007.748808 |
13 454.0 |
14 061.0 |
13 230.0 |
| Wartości niematerialne i prawne |
851.215737 |
1 144.276031 |
1 263.610758 |
1 307.768727 |
1 311.704657 |
4 401.701997 |
5 713.761005 |
6 146.525137 |
9 406.881381 |
5 352.467101 |
5 928.683571 |
5 826.453623 |
6 317.703739 |
10 834.047586 |
10 887.976082 |
54 937.901534 |
50 148.866913 |
54 654.067282 |
56 570.504709 |
52 716.001521 |
56 783.0 |
53 295.0 |
| Wartość firmy i wartości niematerialne i prawne |
851.215737 |
1 144.276031 |
1 263.610758 |
1 307.768727 |
1 311.704657 |
4 401.701997 |
5 713.761005 |
6 146.525137 |
9 406.881381 |
10 148.478914 |
11 803.675766 |
11 454.382807 |
16 541.493722 |
18 483.497332 |
19 664.822157 |
62 321.296375 |
59 706.81569 |
67 232.896238 |
69 578.253517 |
66 170.001521 |
70 844.0 |
66 525.0 |
| Należności netto |
304.105872 |
465.870914 |
520.111426 |
680.821609 |
794.496248 |
534.374227 |
1 065.497008 |
1 047.367941 |
2 739.262266 |
2 487.011436 |
3 658.187025 |
4 115.292506 |
5 157.6317 |
5 167.508382 |
8 044.977988 |
15 963.461489 |
16 860.706376 |
14 675.471165 |
17 045.067674 |
19 530.0 |
21 114.0 |
15 741.0 |
| Inwestycje długoterminowe |
1 148.473464 |
318.376856 |
600.210777 |
1 418.634148 |
1 550.3259 |
2 074.864607 |
2 192.927891 |
3 451.46556 |
4 085.131456 |
4 666.472469 |
5 959.096296 |
8 122.660497 |
10 162.263049 |
9 510.862231 |
10 659.598566 |
10 518.879965 |
9 165.853638 |
11 033.470733 |
10 879.374161 |
10 506.783561 |
10 526.988672 |
11 454.05478 |
| Aktywa obrotowe |
1 046.085206 |
1 851.299723 |
1 793.510473 |
2 515.583523 |
4 534.080065 |
4 353.16647 |
4 916.748005 |
6 847.13724 |
7 606.68496 |
10 260.957271 |
10 632.172361 |
13 006.367177 |
19 848.273953 |
16 015.992686 |
21 529.818125 |
38 105.984424 |
38 598.789972 |
52 064.470587 |
48 826.737467 |
50 296.145168 |
42 575.708256 |
41 287.580123 |
| Środki pieniężne i Inwestycje |
312.697621 |
868.549152 |
583.541343 |
512.228366 |
1 146.787083 |
1 349.172033 |
968.814956 |
1 156.280782 |
1 145.782127 |
3 702.393557 |
3 370.478752 |
5 372.355612 |
4 002.801115 |
4 398.761426 |
7 031.397306 |
12 759.883522 |
13 330.821335 |
26 188.115177 |
25 096.512075 |
22 966.0 |
14 260.0 |
13 319.0 |
| Zapasy |
194.908811 |
257.291469 |
340.12465 |
418.088183 |
514.590225 |
606.431096 |
854.148181 |
949.984942 |
1 465.953495 |
2 662.683907 |
3 114.340963 |
2 887.829253 |
9 699.793629 |
5 311.27747 |
5 003.210337 |
5 600.551065 |
5 566.921104 |
5 640.263713 |
5 057.851132 |
6 005.53368 |
5 638.645695 |
6 003.878879 |
| Inwestycje krótkoterminowe |
3.847209 |
172.748842 |
249.809282 |
0.334709 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 695.238408 |
0.0 |
49.403237 |
38.220936 |
51.0 |
44.0 |
48.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
308.850412 |
695.80031 |
333.732061 |
511.893657 |
1 146.787083 |
1 349.172033 |
968.814956 |
1 156.280782 |
1 145.782127 |
3 702.393557 |
3 370.478752 |
5 372.355612 |
4 002.801115 |
4 398.761426 |
5 336.158898 |
12 759.883522 |
13 330.821335 |
26 188.115177 |
25 096.512075 |
22 966.0 |
14 260.0 |
13 319.0 |
| Należności krótkoterminowe |
352.051 |
520.816291 |
638.220339 |
746.479108 |
708.941745 |
849.314869 |
1 201.366493 |
1 098.459466 |
3 992.364487 |
1 564.349327 |
1 780.065059 |
1 852.119829 |
2 536.650614 |
2 628.94818 |
2 844.432627 |
11 987.038756 |
11 288.460031 |
8 526.618407 |
11 483.824955 |
12 666.0 |
14 075.0 |
13 191.0 |
| Dług krótkoterminowy |
734.654577 |
931.047885 |
1 486.36424 |
1 703.608841 |
1 149.113384 |
1 644.403324 |
2 493.357109 |
2 131.83215 |
3 460.747258 |
3 270.557643 |
4 595.22856 |
6 620.411843 |
4 119.59453 |
7 821.101479 |
5 319.940213 |
17 633.006239 |
9 971.218436 |
19 224.697156 |
32 606.054745 |
34 837.796114 |
30 823.531662 |
27 200.045567 |
| Zobowiązania krótkoterminowe |
1 897.052546 |
2 635.632992 |
3 487.60985 |
3 990.628342 |
4 009.582638 |
4 885.45022 |
6 677.420564 |
6 058.639105 |
8 586.728986 |
8 939.327894 |
10 958.464602 |
13 572.918913 |
13 579.857383 |
18 009.158594 |
16 602.688074 |
43 428.895137 |
35 591.644208 |
41 238.000548 |
58 058.264817 |
67 554.016397 |
66 395.282655 |
61 762.350037 |
| Rozliczenia międzyokresowe |
25.0 |
23.793923 |
22.442387 |
12.329387 |
8.232307 |
27.294507 |
32.184225 |
27.503779 |
42.673862 |
110.898178 |
105.112819 |
76.190132 |
85.055325 |
142.559913 |
125.473201 |
189.907543 |
251.942817 |
353.730137 |
267.567189 |
315.338758 |
358.00067 |
312.722089 |
| Zobowiązania długoterminowe |
4 796.117499 |
5 788.908856 |
6 018.979157 |
5 671.85568 |
7 562.077224 |
7 775.73746 |
9 539.156822 |
12 921.632526 |
17 343.968284 |
22 689.125679 |
22 103.132622 |
30 681.764556 |
46 242.196765 |
49 647.161637 |
51 819.937546 |
141 197.29368 |
132 724.278078 |
244 764.614105 |
232 082.194285 |
208 046.774933 |
205 506.084051 |
185 945.751108 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
683.815296 |
2 100.137959 |
2 089.033975 |
2 854.570191 |
6 050.821453 |
5 519.599364 |
26 587.393882 |
24 144.264318 |
25 122.42964 |
30 082.433388 |
29 244.233647 |
30 281.339403 |
29 404.165258 |
| Zobowiązania z tytułu leasingu |
7.756573 |
35.875824 |
26.455128 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
221.29695 |
99.779077 |
35.863034 |
32.652996 |
30.509527 |
20.018411 |
17.739377 |
35.822498 |
27.341856 |
94602.006112 |
92697.213805 |
88773.003727 |
93783.876609 |
85507.240658 |
| Zobowiązania ogółem |
6 693.170045 |
8 424.541848 |
9 506.589007 |
9 662.484022 |
11 571.659862 |
12 661.18768 |
16 216.577386 |
18 980.271631 |
25 930.69727 |
31 628.453573 |
33 061.597224 |
44 254.683469 |
59 822.054148 |
67 656.320231 |
68 422.62562 |
184 626.188817 |
168 315.922286 |
286 002.614653 |
290 140.459102 |
275 600.79133 |
271 901.366706 |
247 708.101145 |
| Kapitał własny |
3 573.24564 |
4 394.384309 |
5 280.864659 |
7 577.950845 |
9 200.009968 |
11 778.910887 |
11 152.026554 |
12 924.079571 |
14 367.351178 |
18 133.394843 |
25 090.406535 |
28 056.711607 |
32 802.523012 |
37 401.725575 |
47 328.593582 |
83 074.12252 |
85 867.844733 |
76 323.903786 |
79 492.430466 |
82 608.970038 |
87 294.556624 |
99 136.830545 |
| Udziały mniejszościowe |
688.611468 |
1 280.750385 |
657.686038 |
546.301696 |
508.040816 |
624.384326 |
902.216026 |
881.817346 |
567.155888 |
1 213.134734 |
1 784.262232 |
1 967.751779 |
3 112.869148 |
3 395.100685 |
2 692.33484 |
11 150.377544 |
10 406.595911 |
9 343.004917 |
11 469.757135 |
11 550.034997 |
10 657.340937 |
11 303.095267 |
| Pasywa |
10 955.027153 |
14 099.676542 |
15 445.139704 |
17 786.736563 |
21 279.710646 |
25 064.482893 |
28 270.819966 |
32 786.168548 |
40 865.204336 |
50 974.98315 |
59 936.265991 |
74 279.146855 |
95 737.446308 |
108 453.146491 |
118 443.554042 |
267 700.311337 |
254 183.767019 |
362 326.518439 |
369 632.889568 |
358 209.761368 |
359 195.92333 |
346 844.93169 |
| Inwestycje |
1 152.320673 |
491.125698 |
850.020059 |
1 418.968857 |
1 550.3259 |
2 074.864607 |
2 192.927891 |
3 451.46556 |
4 085.131456 |
4 666.472469 |
5 959.096296 |
8 122.660497 |
10 162.263049 |
9 510.862231 |
12 354.836974 |
10 518.879965 |
9 165.853638 |
11 033.470733 |
10 879.374161 |
10 506.783561 |
10 526.988672 |
11 454.05478 |
| Dług (mln) |
5 201.964711 |
6 401.022848 |
7 189.886331 |
7 091.360456 |
8 335.105101 |
9 100.773394 |
11 529.909868 |
14 367.69644 |
19 824.109098 |
24 162.794077 |
23 197.633134 |
34 081.635961 |
45 492.26542 |
49 831.538462 |
50 162.582406 |
126 893.872182 |
112 373.352217 |
230 940.876045 |
226 077.87514 |
208 123.843779 |
197 474.623848 |
178 658.115409 |
| Środki pieniężne i inne aktywa pieniężne |
308.850412 |
695.80031 |
333.732061 |
511.893657 |
1 146.787083 |
1 349.172033 |
968.814956 |
1 156.280782 |
1 145.782127 |
3 702.393557 |
3 370.478752 |
5 372.355612 |
4 002.801115 |
4 398.761426 |
5 336.158898 |
12 759.883522 |
13 330.821335 |
26 188.115177 |
25 096.512075 |
22 966.0 |
14 260.0 |
13 319.0 |
| Dług netto |
4 893.114299 |
5 705.222538 |
6 856.15427 |
6 579.466799 |
7 188.318018 |
7 751.601361 |
10 561.094912 |
13 211.415658 |
18 678.326971 |
20 460.40052 |
19 827.154382 |
28 709.280349 |
41 489.464305 |
45 432.777036 |
44 826.423508 |
114 133.98866 |
99 042.530882 |
204 752.760868 |
200 981.363065 |
185 157.843779 |
183 214.623848 |
165 339.115409 |
| Ticker |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
MINT.BK |
| Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |