Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 64 993.8 | 74 279.1 | 77 691.5 | 80 272.6 | 86 307.4 | 95 737.4 | 104 524.1 | 101 286.8 | 104 865.0 | 108 453.1 | 110 076.6 | 110 004.5 | 112 114.2 | 118 443.6 | 116 784.6 | 145 836.5 | 159 035.3 | 267 700.3 | 264 997.0 | 260 552.1 | 249 035.1 | 254 183.8 | 360 513.9 | 349 711.3 | 376 932.7 | 362 326.5 | 353 002.9 | 362 628.4 | 359 719.9 | 369 632.9 | 363 431.0 | 364 423.4 | 370 265.4 | 358 209.8 | 362 049.4 | 371 204.8 | 370 070.5 | 359 195.9 | 368 813.5 | 372 383.2 | 344 558.6 | 346 844.9 |
| Aktywa trwałe | 55 275.3 | 61 272.8 | 62 888.4 | 65 088.4 | 69 131.1 | 75 889.2 | 87 737.2 | 86 827.1 | 89 497.8 | 92 437.2 | 92 696.4 | 93 899.8 | 94 279.0 | 96 913.7 | 96 149.9 | 126 203.5 | 138 406.3 | 229 594.3 | 225 735.6 | 223 015.2 | 211 351.0 | 215 585.0 | 314 749.5 | 306 516.1 | 320 609.5 | 310 262.0 | 305 972.4 | 308 071.8 | 313 354.0 | 320 806.2 | 316 581.0 | 309 808.4 | 314 478.3 | 307 913.6 | 311 109.5 | 320 549.3 | 320 620.8 | 316 620.2 | 324 376.1 | 326 017.1 | 304 104.4 | 305 557.4 |
| Rzeczowe aktywa trwałe netto | 24 240.1 | 25 225.9 | 29 800.9 | 30 611.5 | 32 144.0 | 33 867.2 | 46 557.2 | 46 445.7 | 48 003.6 | 48 698.9 | 48 817.7 | 49 805.8 | 50 063.7 | 51 376.3 | 51 163.5 | 51 286.9 | 50 394.7 | 133 124.9 | 130 643.3 | 129 728.2 | 120 056.3 | 123 129.1 | 219 124.4 | 211 709.4 | 223 809.7 | 211 794.6 | 206 374.7 | 205 639.0 | 208 932.3 | 216 816.8 | 211 687.9 | 206 565.9 | 209 170.9 | 205 553.0 | 207 291.0 | 214 637.7 | 214 370.3 | 213 426.0 | 217 941.3 | 219 614.2 | 203 478.5 | 204 444.0 |
| Wartość firmy | 0.0 | 5 627.9 | 0.0 | 0.0 | 0.0 | 10 223.8 | 0.0 | 0.0 | 0.0 | 7 649.4 | 0.0 | 0.0 | 0.0 | 8 776.8 | 0.0 | 0.0 | 0.0 | 7 383.4 | 0.0 | 0.0 | 0.0 | 9 557.9 | 0.0 | 0.0 | 0.0 | 12 578.8 | 0.0 | 0.0 | 0.0 | 13 007.7 | 0.0 | 0.0 | 0.0 | 13 454.0 | 0.0 | 0.0 | 0.0 | 14 061.0 | 0.0 | 0.0 | 0.0 | 13 230.0 |
| Wartości niematerialne i prawne | 11 725.2 | 5 826.5 | 11 619.3 | 12 113.5 | 12 135.8 | 6 317.7 | 16 104.0 | 15 596.7 | 16 468.8 | 10 834.0 | 18 449.7 | 18 431.3 | 18 390.3 | 10 888.0 | 19 025.0 | 20 236.6 | 19 692.6 | 54 937.9 | 60 327.9 | 58 454.8 | 55 996.0 | 50 148.9 | 63 233.7 | 62 114.9 | 65 992.8 | 54 654.1 | 67 688.3 | 69 783.2 | 71 530.2 | 56 570.5 | 69 363.0 | 68 765.1 | 69 435.5 | 52 716.0 | 68 588.8 | 71 013.4 | 72 091.6 | 56 783.0 | 72 926.2 | 73 169.4 | 0.0 | 53 295.0 |
| Wartość firmy i wartości niematerialne i prawne | 11 725.2 | 11 454.4 | 11 619.3 | 12 113.5 | 12 135.8 | 16 541.5 | 16 104.0 | 15 596.7 | 16 468.8 | 18 483.5 | 18 449.7 | 18 431.3 | 18 390.3 | 19 664.8 | 19 025.0 | 20 236.6 | 19 692.6 | 62 321.3 | 60 327.9 | 58 454.8 | 55 996.0 | 59 706.8 | 63 233.7 | 62 114.9 | 65 992.8 | 67 232.9 | 67 688.3 | 69 783.2 | 71 530.2 | 69 578.3 | 69 363.0 | 68 765.1 | 69 435.5 | 66 170.0 | 68 588.8 | 71 013.4 | 72 091.6 | 70 844.0 | 72 926.2 | 73 169.4 | 67 287.7 | 66 525.0 |
| Należności netto | 2 551.3 | 4 115.3 | 2 882.3 | 2 736.3 | 3 568.1 | 5 157.6 | 4 554.1 | 5 063.1 | 4 624.2 | 5 167.5 | 5 488.8 | 5 720.9 | 6 928.7 | 8 045.0 | 7 691.4 | 8 749.1 | 9 004.0 | 15 963.5 | 14 472.1 | 14 919.0 | 14 619.6 | 16 860.7 | 12 640.0 | 11 145.0 | 11 982.3 | 14 675.5 | 11 463.0 | 11 357.0 | 13 159.0 | 17 045.1 | 17 796.0 | 16 139.0 | 17 361.0 | 19 530.0 | 16 352.0 | 18 228.0 | 18 582.0 | 21 114.0 | 18 308.3 | 18 857.8 | 17 107.0 | 15 741.0 |
| Inwestycje długoterminowe | 7 521.4 | 8 122.7 | 9 343.3 | 9 288.6 | 9 648.8 | 10 162.3 | 10 444.0 | 10 308.2 | 9 197.1 | 9 510.9 | 11 152.6 | 11 450.2 | 11 775.8 | 10 659.6 | 10 727.0 | 39 152.5 | 53 162.7 | 10 518.9 | 10 574.3 | 10 371.4 | 10 258.7 | 9 165.9 | 8 877.5 | 9 518.9 | 9 371.6 | 11 033.5 | 10 785.7 | 10 807.1 | 10 733.9 | 10 879.4 | 10 583.4 | 9 388.5 | 9 587.9 | 10 506.8 | 10 180.5 | 10 138.2 | 10 141.5 | 10 527.0 | 20 952.8 | 20 968.8 | 10 555.8 | 11 454.1 |
| Aktywa obrotowe | 9 718.5 | 13 006.4 | 14 803.1 | 15 184.2 | 17 176.3 | 19 848.3 | 16 787.0 | 14 459.8 | 15 367.2 | 16 016.0 | 17 380.3 | 16 104.8 | 17 835.2 | 21 529.8 | 20 634.7 | 19 633.0 | 20 628.9 | 38 106.0 | 39 261.4 | 37 536.9 | 37 684.1 | 38 598.8 | 45 764.4 | 43 195.1 | 56 323.2 | 52 064.5 | 47 030.5 | 54 556.5 | 46 365.9 | 48 826.7 | 46 849.9 | 54 615.1 | 55 787.1 | 50 296.1 | 50 940.0 | 50 655.5 | 49 449.7 | 42 575.7 | 44 437.4 | 46 366.1 | 40 454.2 | 41 287.6 |
| Środki pieniężne i Inwestycje | 2 665.8 | 5 372.4 | 2 700.7 | 3 265.9 | 4 067.3 | 4 002.8 | 5 454.8 | 2 839.7 | 3 975.8 | 4 398.8 | 5 113.3 | 3 531.6 | 4 304.6 | 7 031.4 | 5 613.7 | 3 406.2 | 4 587.0 | 12 759.9 | 13 723.7 | 12 035.0 | 11 986.8 | 13 330.8 | 20 711.7 | 19 513.7 | 31 675.1 | 26 188.1 | 22 079.5 | 29 065.3 | 23 283.4 | 25 096.5 | 17 852.3 | 26 247.8 | 27 226.8 | 22 966.0 | 22 979.6 | 21 585.3 | 19 902.5 | 14 260.0 | 13 702.7 | 14 834.3 | 10 340.1 | 13 319.0 |
| Zapasy | 2 551.4 | 2 887.8 | 7 204.6 | 7 685.7 | 7 728.5 | 9 699.8 | 4 843.2 | 4 681.2 | 4 881.4 | 5 311.3 | 4 669.3 | 4 883.2 | 4 649.3 | 5 003.2 | 5 040.8 | 5 165.8 | 4 839.0 | 5 600.6 | 5 417.4 | 5 208.3 | 5 561.7 | 5 566.9 | 5 561.0 | 5 785.9 | 5 887.5 | 5 640.3 | 4 830.1 | 4 789.6 | 4 891.7 | 5 057.9 | 5 842.6 | 6 167.1 | 6 088.9 | 6 005.5 | 5 693.4 | 5 687.3 | 5 726.8 | 5 638.6 | 5 829.1 | 6 098.0 | 6 085.4 | 6 003.9 |
| Inwestycje krótkoterminowe | 0.0 | 29.2 | 0.0 | 0.0 | 0.0 | 19.7 | 0.0 | 0.0 | 0.0 | 70.0 | 0.0 | 0.0 | 0.0 | 1 695.2 | 766.3 | 0.0 | 0.0 | 42.3 | 0.0 | 0.0 | 0.0 | 49.4 | 0.0 | 0.0 | 0.0 | 38.2 | 0.0 | 0.0 | 0.0 | 51.0 | 0.0 | 0.0 | 0.0 | 44.0 | 0.0 | 0.0 | 0.0 | 48.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 665.8 | 5 372.4 | 2 700.7 | 3 265.9 | 4 067.3 | 4 002.8 | 5 454.8 | 2 839.7 | 3 975.8 | 4 398.8 | 5 113.3 | 3 531.6 | 4 304.6 | 5 336.2 | 4 847.4 | 3 406.2 | 4 587.0 | 12 759.9 | 13 723.7 | 12 035.0 | 11 986.8 | 13 330.8 | 20 711.7 | 19 513.7 | 31 675.1 | 26 188.1 | 22 079.5 | 29 065.3 | 23 283.4 | 25 096.5 | 17 852.3 | 26 247.8 | 27 226.8 | 22 966.0 | 22 979.6 | 21 585.3 | 19 902.5 | 14 260.0 | 13 702.7 | 14 834.3 | 10 340.1 | 13 319.0 |
| Należności krótkoterminowe | 1 623.1 | 1 852.1 | 1 860.4 | 1 604.5 | 1 899.7 | 2 536.7 | 2 821.7 | 2 358.6 | 2 423.4 | 2 628.9 | 2 482.1 | 2 140.8 | 2 122.2 | 2 844.4 | 2 632.8 | 2 340.7 | 2 182.0 | 11 987.0 | 12 203.6 | 11 477.6 | 11 257.3 | 11 288.5 | 10 128.8 | 8 335.6 | 8 942.4 | 8 526.6 | 15 245.5 | 15 838.9 | 17 618.8 | 11 483.8 | 18 781.6 | 19 282.5 | 20 414.8 | 12 666.0 | 21 635.3 | 24 038.0 | 23 542.2 | 14 075.0 | 24 726.2 | 23 792.3 | 22 804.1 | 13 191.0 |
| Dług krótkoterminowy | 6 192.3 | 6 620.4 | 12 488.9 | 3 928.0 | 2 591.5 | 4 119.6 | 5 140.1 | 2 614.4 | 3 617.9 | 7 821.1 | 9 925.2 | 11 557.8 | 9 119.9 | 5 319.9 | 7 016.8 | 12 313.2 | 13 350.4 | 17 633.0 | 18 548.4 | 22 126.3 | 13 724.7 | 9 971.2 | 30 786.3 | 20 093.5 | 27 297.9 | 19 224.7 | 24 918.8 | 29 961.8 | 27 015.9 | 32 606.1 | 21 974.4 | 23 518.2 | 42 462.5 | 34 837.8 | 33 803.5 | 36 094.1 | 33 158.2 | 30 823.5 | 25 305.2 | 34 055.5 | 31 442.1 | 27 200.0 |
| Zobowiązania krótkoterminowe | 11 628.9 | 13 572.9 | 19 865.1 | 10 723.5 | 10 156.4 | 13 579.9 | 14 448.9 | 11 068.3 | 13 156.0 | 18 009.2 | 19 780.4 | 20 388.0 | 18 763.8 | 16 602.7 | 18 429.5 | 22 696.2 | 24 630.2 | 43 428.9 | 44 720.8 | 47 121.9 | 38 898.8 | 35 591.6 | 55 098.4 | 41 382.3 | 50 317.0 | 41 238.0 | 47 405.0 | 54 982.3 | 53 080.5 | 58 058.3 | 51 822.1 | 53 791.9 | 75 426.8 | 67 554.0 | 66 934.5 | 73 063.4 | 69 683.6 | 66 395.3 | 62 925.7 | 70 220.2 | 65 687.9 | 61 762.4 |
| Rozliczenia międzyokresowe | 2 940.8 | 76.2 | 95.2 | 75.0 | 70.3 | 85.1 | 99.2 | 104.1 | 105.0 | 142.6 | 137.4 | 139.7 | 127.6 | 125.5 | 161.3 | 156.9 | 156.4 | 189.9 | 245.1 | 251.3 | 219.2 | 251.9 | 359.0 | 336.9 | 321.2 | 353.7 | 422.1 | 392.5 | 298.7 | 267.6 | 340.4 | 329.9 | 328.6 | 315.3 | 471.8 | 436.3 | 387.1 | 358.0 | 463.8 | 457.0 | 392.5 | 312.7 |
| Zobowiązania długoterminowe | 24 965.4 | 30 681.8 | 26 438.3 | 38 131.0 | 43 883.7 | 46 242.2 | 51 180.1 | 52 445.5 | 52 858.6 | 49 647.2 | 48 137.3 | 49 194.8 | 51 675.1 | 51 819.9 | 47 654.6 | 73 862.5 | 70 907.4 | 141 197.3 | 138 329.9 | 133 071.2 | 127 371.0 | 132 724.3 | 225 180.9 | 230 353.9 | 243 848.1 | 244 764.6 | 236 178.1 | 242 033.6 | 243 158.2 | 232 082.2 | 235 945.4 | 231 323.2 | 210 755.8 | 208 046.8 | 202 724.4 | 212 421.5 | 212 313.6 | 205 506.1 | 245 073.4 | 238 436.5 | 189 380.1 | 185 945.8 |
| Rezerwy z tytułu odroczonego podatku | 2 162.3 | 2 089.0 | 2 765.6 | 2 756.1 | 2 782.0 | 2 854.6 | 3 636.7 | 3 571.0 | 4 465.8 | 6 050.8 | 5 415.1 | 5 338.3 | 5 184.2 | 5 519.6 | 5 402.9 | 5 372.6 | 5 055.8 | 26 587.4 | 25 720.4 | 25 292.3 | 23 788.6 | 24 144.3 | 25 116.7 | 24 682.2 | 25 704.2 | 25 122.4 | 25 071.0 | 25 545.1 | 25 914.1 | 30 082.4 | 30 351.2 | 29 871.9 | 30 139.2 | 29 244.2 | 29 996.7 | 31 219.2 | 30 902.0 | 30 281.3 | 31 115.5 | 31 978.3 | 29 349.4 | 29 404.2 |
| Zobowiązania długoterminowe | 24 965.4 | 30 681.8 | 26 438.3 | 38 131.0 | 43 883.7 | 46 242.2 | 51 180.1 | 52 445.5 | 52 858.6 | 49 647.2 | 48 137.3 | 49 194.8 | 51 675.1 | 51 819.9 | 47 654.6 | 73 862.5 | 70 907.4 | 141 197.3 | 138 329.9 | 133 071.2 | 127 371.0 | 132 724.3 | 225 180.9 | 230 353.9 | 243 848.1 | 244 764.6 | 236 178.1 | 242 033.6 | 243 158.2 | 232 082.2 | 235 945.4 | 231 323.2 | 210 755.8 | 208 046.8 | 202 724.4 | 212 421.5 | 212 313.6 | 205 506.1 | 245 073.4 | 238 436.5 | 189 380.1 | 185 945.8 |
| Zobowiązania z tytułu leasingu | 38.7 | 32.7 | 27.6 | 26.6 | 26.0 | 30.5 | 29.3 | 26.6 | 22.1 | 20.0 | 20.5 | 21.0 | 18.7 | 17.7 | 21.9 | 29.3 | 25.8 | 35.8 | 33.0 | 30.2 | 28.1 | 27.3 | 95 231.3 | 92 984.9 | 98 916.0 | 94 602.0 | 92 995.2 | 95 089.8 | 96 579.5 | 92 697.2 | 90 044.0 | 88 241.2 | 89 765.4 | 88 773.0 | 90 441.6 | 93 220.6 | 92 700.6 | 93 783.9 | 79 424.2 | 78 435.2 | 86 311.7 | 85 507.2 |
| Zobowiązania ogółem | 36 594.3 | 44 254.7 | 46 303.4 | 48 854.4 | 54 040.1 | 59 822.1 | 65 628.9 | 63 513.9 | 66 014.6 | 67 656.3 | 67 917.8 | 69 582.8 | 70 438.9 | 68 422.6 | 66 084.1 | 96 558.7 | 95 537.7 | 184 626.2 | 183 050.7 | 180 193.0 | 166 269.8 | 168 315.9 | 280 279.3 | 271 736.2 | 294 165.1 | 286 002.6 | 283 583.1 | 297 015.9 | 296 238.7 | 290 140.5 | 287 767.5 | 285 115.1 | 286 182.6 | 275 600.8 | 269 659.0 | 285 484.9 | 281 997.2 | 271 901.4 | 307 999.0 | 308 656.7 | 255 068.0 | 247 708.1 |
| Kapitał (fundusz) podstawowy | 4 001.6 | 4 001.6 | 4 002.1 | 4 402.3 | 4 402.3 | 4 402.3 | 4 402.3 | 4 407.5 | 4 410.4 | 4 410.4 | 4 410.4 | 4 410.5 | 4 416.4 | 4 618.9 | 4 618.9 | 4 618.9 | 4 618.9 | 4 618.9 | 4 618.9 | 4 618.9 | 4 619.0 | 4 619.0 | 4 619.0 | 4 619.0 | 5 182.3 | 5 182.3 | 5 191.6 | 5 195.5 | 5 199.0 | 5 213.8 | 5 218.3 | 5 257.4 | 5 275.0 | 5 275.0 | 5 320.6 | 5 469.7 | 5 595.8 | 5 595.8 | 5 670.0 | 5 670.0 | 5 670.0 | 5 670.0 |
| Zyski zatrzymane | 14 940.5 | 16 545.3 | 18 702.2 | 17 798.3 | 18 721.7 | 22 140.8 | 25 715.6 | 24 907.3 | 25 897.3 | 27 190.7 | 29 115.1 | 28 308.3 | 29 451.2 | 31 062.5 | 32 781.7 | 32 139.5 | 33 159.3 | 34 624.8 | 34 510.1 | 34 225.0 | 38 343.0 | 40 916.4 | 35 635.4 | 26 860.8 | 20 823.2 | 15 087.3 | 7 323.6 | 3 024.7 | 979.3 | (729.9) | (5 091.0) | (3 692.5) | 421.8 | 2 386.4 | 881.5 | 551.1 | 459.3 | 1 403.7 | (1 241.5) | (217.3) | 566.6 | 4 140.6 |
| Kapitał własny | 28 399.5 | 30 024.5 | 31 388.1 | 31 418.2 | 32 267.3 | 35 915.4 | 38 895.2 | 37 773.0 | 38 850.3 | 40 796.8 | 42 158.9 | 40 421.8 | 41 675.3 | 50 020.9 | 50 700.5 | 49 277.8 | 63 497.6 | 83 074.1 | 81 946.3 | 80 359.1 | 82 765.3 | 85 867.8 | 80 234.6 | 77 975.0 | 82 767.6 | 76 323.9 | 69 419.7 | 65 612.4 | 63 481.2 | 79 492.4 | 75 663.5 | 79 308.3 | 84 082.9 | 82 609.0 | 92 390.5 | 85 719.9 | 88 073.2 | 87 294.6 | 60 814.5 | 63 726.5 | 89 490.6 | 99 136.8 |
| Udziały mniejszościowe | 1 969.0 | 1 967.8 | 2 807.7 | 2 539.7 | 2 772.0 | 3 112.9 | 2 461.6 | 2 503.6 | 2 531.0 | 3 395.1 | 3 264.3 | 2 758.8 | 2 849.3 | 2 692.3 | 2 498.5 | 2 614.7 | 2 567.9 | 11 150.4 | 10 864.4 | 10 651.3 | 10 093.2 | 10 406.6 | 10 260.5 | 9 502.5 | 9 766.7 | 9 343.0 | 8 924.1 | 9 125.7 | 9 526.8 | 11 469.8 | 11 190.3 | 11 418.3 | 11 745.8 | 11 550.0 | 11 633.0 | 10 476.5 | 10 826.5 | 10 657.3 | 11 349.4 | 11 549.1 | 10 922.8 | 11 303.1 |
| Pasywa | 64 993.8 | 74 279.1 | 77 691.5 | 80 272.6 | 86 307.4 | 95 737.4 | 104 524.1 | 101 286.8 | 104 865.0 | 108 453.1 | 110 076.6 | 110 004.5 | 112 114.2 | 118 443.6 | 116 784.6 | 145 836.5 | 159 035.3 | 267 700.3 | 264 997.0 | 260 552.1 | 249 035.1 | 254 183.8 | 360 513.9 | 349 711.3 | 376 932.7 | 362 326.5 | 353 002.9 | 362 628.4 | 359 719.9 | 369 632.9 | 363 431.0 | 364 423.4 | 370 265.4 | 358 209.8 | 362 049.4 | 371 204.8 | 370 070.5 | 359 195.9 | 368 813.5 | 372 383.2 | 344 558.6 | 346 844.9 |
| Inwestycje | 7 521.4 | 8 122.7 | 9 343.3 | 9 288.6 | 9 648.8 | 10 162.3 | 10 444.0 | 10 308.2 | 9 197.1 | 9 510.9 | 11 152.6 | 11 450.2 | 11 775.8 | 12 354.8 | 11 493.3 | 39 152.5 | 53 162.7 | 10 518.9 | 10 574.3 | 10 371.4 | 10 258.7 | 9 165.9 | 8 877.5 | 9 518.9 | 9 371.6 | 11 033.5 | 10 785.7 | 10 807.1 | 10 733.9 | 10 879.4 | 10 583.4 | 9 388.5 | 9 587.9 | 10 506.8 | 10 180.5 | 10 138.2 | 10 141.5 | 10 527.0 | 20 952.8 | 20 968.8 | 10 555.8 | 11 454.1 |
| Dług | 27 699.1 | 34 081.6 | 34 742.9 | 37 780.4 | 41 667.8 | 45 492.3 | 49 877.6 | 48 868.7 | 49 695.1 | 49 831.5 | 51 006.6 | 53 545.5 | 54 018.3 | 50 162.6 | 47 921.8 | 79 367.2 | 77 851.1 | 126 893.9 | 125 977.0 | 124 634.7 | 112 084.6 | 112 373.4 | 224 743.7 | 220 066.5 | 237 139.2 | 230 940.9 | 228 277.4 | 237 370.4 | 232 887.3 | 226 077.9 | 219 201.7 | 216 221.7 | 215 819.1 | 208 123.8 | 199 404.4 | 207 863.7 | 204 631.5 | 197 474.6 | 228 650.3 | 229 863.3 | 184 339.1 | 178 658.1 |
| Środki pieniężne i inne aktywa pieniężne | 2 665.8 | 5 372.4 | 2 700.7 | 3 265.9 | 4 067.3 | 4 002.8 | 5 454.8 | 2 839.7 | 3 975.8 | 4 398.8 | 5 113.3 | 3 531.6 | 4 304.6 | 5 336.2 | 4 847.4 | 3 406.2 | 4 587.0 | 12 759.9 | 13 723.7 | 12 035.0 | 11 986.8 | 13 330.8 | 20 711.7 | 19 513.7 | 31 675.1 | 26 188.1 | 22 079.5 | 29 065.3 | 23 283.4 | 25 096.5 | 17 852.3 | 26 247.8 | 27 226.8 | 22 966.0 | 22 979.6 | 21 585.3 | 19 902.5 | 14 260.0 | 13 702.7 | 14 834.3 | 10 340.1 | 13 319.0 |
| Dług netto | 25 033.3 | 28 709.3 | 32 042.2 | 34 514.6 | 37 600.5 | 41 489.5 | 44 422.8 | 46 029.0 | 45 719.3 | 45 432.8 | 45 893.2 | 50 013.9 | 49 713.6 | 44 826.4 | 43 074.4 | 75 960.9 | 73 264.1 | 114 134.0 | 112 253.3 | 112 599.7 | 100 097.8 | 99 042.5 | 204 032.0 | 200 552.8 | 205 464.1 | 204 752.8 | 206 197.9 | 208 305.1 | 209 603.8 | 200 981.4 | 201 349.4 | 189 973.9 | 188 592.3 | 185 157.8 | 176 424.8 | 186 278.4 | 184 729.0 | 183 214.6 | 214 947.6 | 215 029.0 | 173 999.0 | 165 339.1 |
| Ticker | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK | MINT.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |