Minda Corporation Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 48 632
EBIT TTM (mln): 3 961
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,783 4,541 5,311 7,346 13,452 21,349 15,642 19,332 24,158 42,218 25,617 30,567 43,725 45,998 29,266 42,279 46,511
Przychód Δ r/r 0.0% 154.6% 17.0% 38.3% 83.1% 58.7% -26.7% 23.6% 25.0% 74.8% -39.3% 19.3% 43.0% 5.2% -36.4% 44.5% 10.0%
Marża brutto 23.3% 39.0% 38.1% 38.0% 34.4% 36.2% 35.4% 35.8% 35.6% 69.7% 36.6% 35.1% 67.7% 66.0% 33.0% 31.9% 17.9%
EBIT (mln) 94 189 227 452 654 224 956 1,109 1,465 1,301 1,995 2,010 1,605 999 1,819 3,049 3,486
EBIT Δ r/r 0.0% 100.9% 19.9% 99.5% 44.6% -65.7% 325.9% 16.0% 32.2% -11.2% 53.3% 0.8% -20.1% -37.8% 82.1% 67.6% 14.3%
EBIT (%) 5.3% 4.2% 4.3% 6.2% 4.9% 1.1% 6.1% 5.7% 6.1% 3.1% 7.8% 6.6% 3.7% 2.2% 6.2% 7.2% 7.5%
Koszty finansowe (mln) 0 0 0 0 201 275 237 343 331 254 358 454 353 327 282 372 559
EBITDA (mln) 206 455 501 813 1,492 1,307 1,604 2,057 2,440 1,994 3,030 3,549 3,298 2,474 3,170 4,744 5,144
EBITDA(%) 11.5% 10.0% 9.4% 11.1% 11.1% 6.1% 10.3% 10.6% 10.1% 4.7% 11.8% 11.6% 7.5% 5.4% 10.8% 11.2% 11.1%
Podatek (mln) 30 28 37 105 138 175 195 271 366 288 487 669 394 312 240 41 832
Zysk Netto (mln) 76 161 192 347 519 60 793 895 1,073 1,021 1,427 1,692 -1,998 528 1,919 2,845 2,272
Zysk netto Δ r/r 0.0% 111.5% 18.9% 81.2% 49.5% -88.5% 1223.6% 12.8% 19.8% -4.8% 39.8% 18.6% -218.1% -126.4% 263.4% 48.3% -20.1%
Zysk netto (%) 4.3% 3.5% 3.6% 4.7% 3.9% 0.3% 5.1% 4.6% 4.4% 2.4% 5.6% 5.5% -4.6% 1.1% 6.6% 6.7% 4.9%
EPS 0.44 0.93 1.11 1.84 2.59 0.29 0.38 4.28 5.12 4.88 6.82 7.7 -8.98 2.33 8.16 12.1 9.49
EPS (rozwodnione) 0.44 0.93 1.11 1.84 2.59 0.29 0.38 4.28 5.12 4.82 6.73 7.53 -8.98 2.29 8.02 11.9 9.49
Ilośc akcji (mln) 173 173 173 188 201 209 209 209 209 209 209 220 223 226 235 235 239
Ważona ilośc akcji (mln) 173 173 173 188 201 209 209 209 209 212 212 225 223 231 239 239 239
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR