Wall Street Experts
ver. ZuMIgo(08/25)
Minda Corporation Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 48 632
EBIT TTM (mln): 3 961
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,783 |
4,541 |
5,311 |
7,346 |
13,452 |
21,349 |
15,642 |
19,332 |
24,158 |
42,218 |
25,617 |
30,567 |
43,725 |
45,998 |
29,266 |
42,279 |
46,511 |
Przychód Δ r/r |
0.0% |
154.6% |
17.0% |
38.3% |
83.1% |
58.7% |
-26.7% |
23.6% |
25.0% |
74.8% |
-39.3% |
19.3% |
43.0% |
5.2% |
-36.4% |
44.5% |
10.0% |
Marża brutto |
23.3% |
39.0% |
38.1% |
38.0% |
34.4% |
36.2% |
35.4% |
35.8% |
35.6% |
69.7% |
36.6% |
35.1% |
67.7% |
66.0% |
33.0% |
31.9% |
17.9% |
EBIT (mln) |
94 |
189 |
227 |
452 |
654 |
224 |
956 |
1,109 |
1,465 |
1,301 |
1,995 |
2,010 |
1,605 |
999 |
1,819 |
3,049 |
3,486 |
EBIT Δ r/r |
0.0% |
100.9% |
19.9% |
99.5% |
44.6% |
-65.7% |
325.9% |
16.0% |
32.2% |
-11.2% |
53.3% |
0.8% |
-20.1% |
-37.8% |
82.1% |
67.6% |
14.3% |
EBIT (%) |
5.3% |
4.2% |
4.3% |
6.2% |
4.9% |
1.1% |
6.1% |
5.7% |
6.1% |
3.1% |
7.8% |
6.6% |
3.7% |
2.2% |
6.2% |
7.2% |
7.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
201 |
275 |
237 |
343 |
331 |
254 |
358 |
454 |
353 |
327 |
282 |
372 |
559 |
EBITDA (mln) |
206 |
455 |
501 |
813 |
1,492 |
1,307 |
1,604 |
2,057 |
2,440 |
1,994 |
3,030 |
3,549 |
3,298 |
2,474 |
3,170 |
4,744 |
5,144 |
EBITDA(%) |
11.5% |
10.0% |
9.4% |
11.1% |
11.1% |
6.1% |
10.3% |
10.6% |
10.1% |
4.7% |
11.8% |
11.6% |
7.5% |
5.4% |
10.8% |
11.2% |
11.1% |
Podatek (mln) |
30 |
28 |
37 |
105 |
138 |
175 |
195 |
271 |
366 |
288 |
487 |
669 |
394 |
312 |
240 |
41 |
832 |
Zysk Netto (mln) |
76 |
161 |
192 |
347 |
519 |
60 |
793 |
895 |
1,073 |
1,021 |
1,427 |
1,692 |
-1,998 |
528 |
1,919 |
2,845 |
2,272 |
Zysk netto Δ r/r |
0.0% |
111.5% |
18.9% |
81.2% |
49.5% |
-88.5% |
1223.6% |
12.8% |
19.8% |
-4.8% |
39.8% |
18.6% |
-218.1% |
-126.4% |
263.4% |
48.3% |
-20.1% |
Zysk netto (%) |
4.3% |
3.5% |
3.6% |
4.7% |
3.9% |
0.3% |
5.1% |
4.6% |
4.4% |
2.4% |
5.6% |
5.5% |
-4.6% |
1.1% |
6.6% |
6.7% |
4.9% |
EPS |
0.44 |
0.93 |
1.11 |
1.84 |
2.59 |
0.29 |
0.38 |
4.28 |
5.12 |
4.88 |
6.82 |
7.7 |
-8.98 |
2.33 |
8.16 |
12.1 |
9.49 |
EPS (rozwodnione) |
0.44 |
0.93 |
1.11 |
1.84 |
2.59 |
0.29 |
0.38 |
4.28 |
5.12 |
4.82 |
6.73 |
7.53 |
-8.98 |
2.29 |
8.02 |
11.9 |
9.49 |
Ilośc akcji (mln) |
173 |
173 |
173 |
188 |
201 |
209 |
209 |
209 |
209 |
209 |
209 |
220 |
223 |
226 |
235 |
235 |
239 |
Ważona ilośc akcji (mln) |
173 |
173 |
173 |
188 |
201 |
209 |
209 |
209 |
209 |
212 |
212 |
225 |
223 |
231 |
239 |
239 |
239 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |