Mastech Digital, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
29 |
27 |
29 |
35 |
33 |
32 |
34 |
34 |
32 |
33 |
35 |
39 |
40 |
43 |
45 |
44 |
45 |
45 |
48 |
50 |
50 |
50 |
48 |
47 |
49 |
50 |
54 |
60 |
59 |
60 |
62 |
63 |
57 |
55 |
52 |
48 |
46 |
47 |
50 |
52 |
51 |
48 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
14.0% |
17.2% |
14.8% |
-0.87% |
-0.42% |
4.4% |
4.3% |
14.5% |
24.9% |
30.9% |
28.0% |
12.9% |
10.3% |
4.3% |
8.0% |
11.9% |
12.8% |
11.6% |
-1.83% |
-4.36% |
-3.28% |
-1.29% |
12.8% |
25.6% |
21.2% |
20.1% |
15.8% |
6.1% |
-3.10% |
-7.85% |
-15.96% |
-24.34% |
-19.51% |
-14.96% |
-5.11% |
8.5% |
10.2% |
3.2% |
| Marża brutto |
18.3% |
17.3% |
18.8% |
19.9% |
20.6% |
19.3% |
20.5% |
20.1% |
19.7% |
18.8% |
20.2% |
22.5% |
23.5% |
23.7% |
24.3% |
24.2% |
23.9% |
24.0% |
24.9% |
24.9% |
25.3% |
25.2% |
26.6% |
27.6% |
26.8% |
25.7% |
26.7% |
27.9% |
26.6% |
26.7% |
27.0% |
25.8% |
24.8% |
24.5% |
26.1% |
26.3% |
26.1% |
24.4% |
26.8% |
28.5% |
29.0% |
26.7% |
| Koszty i Wydatki (mln) |
27 |
27 |
29 |
33 |
30 |
32 |
32 |
33 |
31 |
33 |
34 |
39 |
38 |
41 |
40 |
42 |
42 |
43 |
40 |
46 |
47 |
48 |
44 |
43 |
46 |
48 |
50 |
55 |
54 |
56 |
59 |
60 |
55 |
55 |
55 |
48 |
48 |
47 |
48 |
49 |
51 |
50 |
| EBIT (mln) |
1 |
0 |
1 |
2 |
2 |
0 |
2 |
2 |
1 |
0 |
1 |
0 |
2 |
2 |
4 |
3 |
2 |
2 |
9 |
3 |
3 |
2 |
4 |
4 |
3 |
2 |
5 |
5 |
5 |
2 |
2 |
2 |
1 |
-0 |
-3 |
-0 |
-2 |
-0 |
2 |
2 |
0 |
-2 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
71.7% |
-58.84% |
168.8% |
4.7% |
-49.64% |
198.5% |
-40.99% |
-86.51% |
122.7% |
505.0% |
353.9% |
1065.6% |
-10.36% |
-23.30% |
92.5% |
22.5% |
55.9% |
32.4% |
-57.87% |
37.4% |
-10.73% |
-24.52% |
47.0% |
18.0% |
76.2% |
22.4% |
-54.06% |
-55.10% |
-80.88% |
-121.08% |
-215.90% |
-102.19% |
-256.28% |
-15.77% |
159.9% |
5077.6% |
104.0% |
356.4% |
| EBIT (%) |
4.5% |
1.2% |
2.1% |
4.4% |
6.8% |
0.4% |
4.9% |
4.7% |
3.4% |
1.2% |
2.8% |
0.5% |
6.1% |
5.6% |
9.9% |
5.7% |
5.0% |
4.1% |
17.7% |
6.2% |
6.9% |
4.9% |
7.6% |
8.9% |
6.4% |
3.8% |
9.9% |
8.4% |
9.2% |
3.8% |
3.9% |
3.5% |
1.8% |
-0.88% |
-5.42% |
-0.10% |
-3.54% |
-0.87% |
3.4% |
4.7% |
0.1% |
-3.84% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
| EBITDA (mln) |
1 |
0 |
1 |
2 |
2 |
0 |
2 |
2 |
1 |
1 |
1 |
1 |
3 |
3 |
4 |
3 |
3 |
3 |
3 |
4 |
4 |
3 |
4 |
5 |
4 |
3 |
4 |
6 |
6 |
4 |
5 |
4 |
3 |
2 |
-2 |
1 |
-1 |
0 |
3 |
2 |
0 |
-2 |
| EBITDA(%) |
4.5% |
1.4% |
2.1% |
4.4% |
6.8% |
0.4% |
4.9% |
4.7% |
3.4% |
1.2% |
2.8% |
0.5% |
6.1% |
5.6% |
9.9% |
5.7% |
5.0% |
4.1% |
17.7% |
6.2% |
6.9% |
4.9% |
7.6% |
8.9% |
6.4% |
3.8% |
2.5% |
8.4% |
7.7% |
5.5% |
5.7% |
5.3% |
3.5% |
1.0% |
-5.42% |
-0.10% |
-1.55% |
1.1% |
5.2% |
4.7% |
0.1% |
-3.84% |
| NOPLAT (mln) |
1 |
0 |
1 |
1 |
2 |
0 |
2 |
1 |
1 |
0 |
1 |
-0 |
2 |
2 |
4 |
2 |
2 |
1 |
8 |
3 |
3 |
2 |
3 |
4 |
3 |
2 |
5 |
5 |
5 |
3 |
4 |
3 |
2 |
0 |
-3 |
0 |
-7 |
-0 |
2 |
3 |
0 |
-2 |
| Podatek (mln) |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
-0 |
1 |
1 |
1 |
0 |
1 |
0 |
2 |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
-1 |
0 |
-2 |
-0 |
0 |
1 |
0 |
-0 |
| Zysk Netto (mln) |
1 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
1 |
-0 |
1 |
1 |
3 |
2 |
1 |
1 |
6 |
2 |
2 |
2 |
3 |
3 |
2 |
1 |
4 |
3 |
4 |
2 |
2 |
2 |
2 |
0 |
-2 |
0 |
-5 |
-0 |
1 |
2 |
0 |
-1 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
64.8% |
-94.36% |
147.4% |
4.2% |
-50.35% |
1727.3% |
-26.35% |
-114.72% |
35.2% |
586.6% |
304.7% |
1291.2% |
1.0% |
-30.14% |
111.5% |
20.3% |
160.2% |
93.9% |
-50.17% |
53.8% |
-10.95% |
-36.12% |
25.9% |
13.6% |
91.8% |
95.3% |
-34.83% |
-29.36% |
-60.39% |
-88.81% |
-189.20% |
-94.80% |
-447.92% |
-161.69% |
164.0% |
1400.0% |
105.6% |
793.8% |
| Zysk netto (%) |
2.7% |
0.7% |
1.3% |
2.6% |
4.0% |
0.0% |
2.8% |
2.7% |
2.0% |
0.6% |
2.0% |
-0.35% |
2.1% |
3.2% |
6.3% |
3.7% |
2.0% |
2.1% |
12.3% |
3.9% |
4.5% |
3.7% |
6.2% |
6.3% |
4.2% |
2.4% |
7.0% |
5.7% |
6.6% |
3.9% |
3.9% |
3.8% |
2.7% |
0.5% |
-4.16% |
0.3% |
-11.62% |
-0.34% |
2.8% |
3.6% |
0.6% |
-2.98% |
| EPS |
0.09 |
0.025 |
0.045 |
0.1 |
0.15 |
0.0013 |
0.11 |
0.11 |
0.07 |
0.02 |
0.075 |
-0.0127 |
0.08 |
0.13 |
0.26 |
0.15 |
0.08 |
0.09 |
0.54 |
0.18 |
0.21 |
0.17 |
0.26 |
0.26 |
0.18 |
0.1 |
0.33 |
0.3 |
0.34 |
0.2 |
0.21 |
0.21 |
0.13 |
0.0224 |
-0.19 |
0.0108 |
-0.46 |
-0.0139 |
0.12 |
0.16 |
0.0254 |
-0.12 |
| EPS (rozwodnione) |
0.09 |
0.02 |
0.045 |
0.1 |
0.14 |
0.0012 |
0.11 |
0.11 |
0.07 |
0.02 |
0.075 |
-0.0127 |
0.08 |
0.12 |
0.25 |
0.14 |
0.08 |
0.09 |
0.53 |
0.17 |
0.2 |
0.16 |
0.25 |
0.25 |
0.17 |
0.1 |
0.31 |
0.28 |
0.32 |
0.19 |
0.2 |
0.2 |
0.13 |
0.0216 |
-0.19 |
0.0104 |
-0.46 |
-0.0139 |
0.12 |
0.16 |
0.0244 |
-0.12 |
| Ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
| Ważona ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |