MeiraGTx Holdings plc
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
Rok finansowy |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
4 |
7 |
4 |
2 |
5 |
4 |
5 |
5 |
7 |
21 |
6 |
11 |
5 |
-5 |
3 |
4 |
5 |
2 |
1 |
0 |
11 |
21 |
2 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
436.3% |
24.8% |
42.1% |
-45.44% |
9.2% |
106.8% |
36.4% |
455.5% |
22.6% |
110.3% |
-30.68% |
-125.13% |
-40.81% |
-67.10% |
6.0% |
-138.58% |
-79.09% |
-92.03% |
113.8% |
948.5% |
176.3% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
20.8% |
62.4% |
80.6% |
57.9% |
100.0% |
7.3% |
8.3% |
31.8% |
-91.76% |
-369.87% |
-1042.55% |
-9.85% |
75.2% |
28.5% |
Koszty i Wydatki (mln) |
7 |
8 |
9 |
8 |
18 |
25 |
15 |
20 |
21 |
23 |
14 |
12 |
20 |
28 |
14 |
17 |
27 |
26 |
29 |
29 |
34 |
35 |
28 |
36 |
35 |
32 |
38 |
46 |
47 |
46 |
51 |
53 |
44 |
EBIT (mln) |
-7 |
-8 |
-9 |
-8 |
-18 |
-25 |
-15 |
-20 |
-21 |
-21 |
-11 |
-5 |
-16 |
-25 |
-8 |
-13 |
-22 |
-20 |
-23 |
-8 |
-29 |
-24 |
-23 |
-41 |
-32 |
-29 |
-33 |
-44 |
-47 |
-46 |
-40 |
-31 |
-42 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
158.9% |
231.8% |
68.2% |
140.9% |
14.6% |
-15.66% |
-26.00% |
-72.98% |
-24.22% |
18.8% |
-22.70% |
142.8% |
40.5% |
-18.80% |
167.5% |
-38.54% |
30.4% |
16.0% |
1.1% |
405.4% |
10.5% |
21.2% |
43.6% |
6.6% |
47.3% |
59.5% |
22.2% |
-28.03% |
-11.07% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2635.90% |
-1071.18% |
-304.44% |
-78.40% |
-372.48% |
-1019.75% |
-165.57% |
-348.97% |
-479.48% |
-400.37% |
-324.63% |
-38.61% |
-510.10% |
-220.82% |
-473.59% |
776.4% |
-952.61% |
-813.14% |
-642.01% |
-2144.80% |
-6710.47% |
-16279.79% |
-367.01% |
-147.22% |
-2159.71% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
4 |
3 |
3 |
3 |
3 |
3 |
EBITDA (mln) |
-7 |
-7 |
-8 |
-9 |
-16 |
-29 |
-15 |
-21 |
-17 |
-20 |
-10 |
-5 |
-15 |
-24 |
-5 |
-9 |
-22 |
-18 |
-24 |
-8 |
-29 |
-32 |
-33 |
-11 |
-24 |
-23 |
-37 |
-40 |
-14 |
-42 |
-33 |
-33 |
-34 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2572.25% |
-1042.09% |
-289.54% |
-64.01% |
-334.36% |
-973.91% |
-141.54% |
-309.77% |
-439.28% |
-359.66% |
-294.85% |
-28.69% |
-472.22% |
-198.72% |
-425.50% |
714.3% |
-934.64% |
-702.94% |
-563.59% |
-1953.04% |
-6240.60% |
-14944.68% |
-299.84% |
-154.58% |
-1757.89% |
NOPLAT (mln) |
-7 |
-7 |
-8 |
-9 |
-16 |
-30 |
-15 |
-22 |
-18 |
-21 |
-11 |
-5 |
-16 |
-25 |
-6 |
-10 |
-24 |
-20 |
-26 |
-10 |
-31 |
-34 |
-37 |
-27 |
-30 |
-30 |
-44 |
20 |
-20 |
-49 |
-39 |
-39 |
-40 |
Podatek (mln) |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
0 |
14 |
-14 |
2 |
3 |
3 |
-8 |
3 |
0 |
0 |
-3 |
0 |
Zysk Netto (mln) |
-7 |
-7 |
-8 |
-9 |
-16 |
-30 |
-15 |
-21 |
-18 |
-21 |
-10 |
-5 |
-16 |
-25 |
-6 |
-10 |
-24 |
-20 |
-26 |
-10 |
-33 |
-34 |
-52 |
-14 |
-32 |
-30 |
-44 |
20 |
-20 |
-49 |
-39 |
-39 |
-40 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
140.5% |
317.6% |
82.7% |
144.7% |
9.6% |
-30.55% |
-32.18% |
-73.97% |
-12.79% |
22.1% |
-38.52% |
90.9% |
50.6% |
-20.98% |
303.4% |
-5.25% |
41.2% |
69.1% |
99.5% |
36.9% |
-3.98% |
-12.93% |
-14.42% |
249.0% |
-36.17% |
64.4% |
-11.21% |
-294.90% |
95.6% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2290.81% |
-1050.75% |
-291.99% |
-78.95% |
-372.51% |
-1027.52% |
-126.31% |
-276.17% |
-513.97% |
-392.61% |
-373.47% |
-47.10% |
-592.15% |
-315.76% |
-1074.75% |
256.6% |
-960.65% |
-835.62% |
-868.06% |
990.9% |
-2932.86% |
-17241.13% |
-360.49% |
-184.19% |
-2075.86% |
EPS |
-0.35 |
-0.37 |
-0.44 |
-0.45 |
-0.6 |
-2.2 |
-0.59 |
-0.73 |
-0.62 |
-0.63 |
-0.3 |
-0.15 |
-0.43 |
-0.69 |
-0.17 |
-0.28 |
-0.54 |
-0.46 |
-0.59 |
-0.22 |
-0.75 |
-0.76 |
-1.16 |
-0.31 |
-0.66 |
-0.53 |
-0.74 |
0.32 |
-0.32 |
-0.76 |
-0.55 |
-0.49 |
-0.51 |
EPS (rozwodnione) |
-0.35 |
-0.37 |
-0.44 |
-0.45 |
-0.6 |
-2.2 |
-0.59 |
-0.73 |
-0.62 |
-0.63 |
-0.3 |
-0.15 |
-0.43 |
-0.69 |
-0.17 |
-0.28 |
-0.54 |
-0.46 |
-0.59 |
-0.22 |
-0.75 |
-0.76 |
-1.16 |
-0.31 |
-0.66 |
-0.53 |
-0.74 |
0.32 |
-0.32 |
-0.76 |
-0.55 |
-0.49 |
-0.51 |
Ilośc akcji (mln) |
19 |
19 |
19 |
19 |
27 |
14 |
26 |
29 |
29 |
33 |
35 |
36 |
37 |
37 |
37 |
37 |
44 |
44 |
44 |
44 |
45 |
45 |
45 |
44 |
49 |
55 |
60 |
64 |
64 |
64 |
72 |
70 |
79 |
Ważona ilośc akcji (mln) |
19 |
19 |
19 |
19 |
27 |
14 |
26 |
29 |
29 |
33 |
35 |
37 |
37 |
37 |
37 |
37 |
44 |
44 |
44 |
44 |
45 |
45 |
45 |
44 |
49 |
55 |
60 |
64 |
64 |
64 |
72 |
70 |
79 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |