MacroGenics, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 141
EBIT TTM (mln): -96
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 47 60 57 47 101 87 156 60 62 98 76 152 59 150
Przychód Δ r/r 0.0% 26.8% -4.8% -16.7% 113.4% -14.2% 79.6% -61.3% 3.2% 57.6% -22.6% 100.9% -61.3% 155.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% -214.9% -97.6% 96.5% 95.1% 98.9% 99.4%
EBIT (mln) 5 8 0 -38 -20 -60 -22 -171 -177 -131 -203 -121 -168 -111
EBIT Δ r/r 0.0% 56.3% -95.5% -10569.2% -47.3% 197.5% -63.1% 673.2% 3.5% -26.0% 54.7% -40.1% 38.6% -34.3%
EBIT (%) 11.2% 13.8% 0.6% -81.1% -20.0% -69.3% -14.2% -284.8% -285.7% -134.1% -268.1% -79.9% -286.4% -73.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 -1 1
EBITDA (mln) 6 9 2 -38 -17 -60 -22 -163 -166 -131 -203 -121 -168 -57
EBITDA(%) 13.6% 15.4% 2.7% -81.1% -17.2% -69.3% -14.2% -271.0% -268.2% -134.1% -268.1% -79.9% -286.4% -38.3%
Podatek (mln) 0 -0 0 -2 0 -8 -7 -0 0 -12 -11 0 0 1
Zysk Netto (mln) 7 8 -0 -38 -20 -59 -20 -171 -152 -118 -191 -120 -9 -67
Zysk netto Δ r/r 0.0% 24.5% -103.1% 14588.6% -47.4% 190.6% -66.5% 773.6% -11.5% -22.4% 62.0% -37.1% -92.5% 639.3%
Zysk netto (%) 14.3% 14.0% -0.5% -81.1% -20.0% -67.6% -12.6% -285.2% -244.8% -120.5% -252.3% -79.0% -15.4% -44.7%
EPS 0.37 0.46 -0.0381 -1.4 -0.63 -1.69 -0.54 -4.19 -3.16 -2.25 -3.18 -1.95 -0.0001 -1.07
EPS (rozwodnione) 0.37 0.46 -0.0381 -1.4 -0.63 -1.69 -0.54 -4.19 -3.16 -2.25 -3.18 -1.95 -0.0001 -1.07
Ilośc akcji (mln) 18 18 7 27 32 35 36 41 48 52 60 61 61,929 63
Ważona ilośc akcji (mln) 18 18 7 27 32 35 36 41 48 52 60 61 61,929 63
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD