Magic Software Enterprises Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 535
EBIT TTM (mln): 58
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 64 90 77 60 63 65 61 62 58 62 55 89 113 126 145 164 176 202 258 284 326 371 480 567 535 553
Przychód Δ r/r 0.0% 41.0% -15.2% -21.6% 5.6% 2.8% -6.4% 1.2% -5.3% 6.1% -10.7% 60.0% 27.9% 11.5% 14.7% 13.3% 7.1% 14.6% 27.9% 10.2% 14.5% 14.0% 29.4% 18.0% -5.6% 3.3%
Marża brutto 76.1% 62.5% 52.3% 51.7% 61.9% 60.9% 56.3% 53.5% 53.2% 56.2% 52.5% 41.9% 40.7% 41.9% 40.7% 39.3% 35.7% 33.9% 32.1% 31.2% 31.4% 29.5% 27.7% 27.4% 28.6% 28.4%
EBIT (mln) 11 1 -41 -6 4 3 -4 -5 1 4 4 9 15 16 19 21 21 21 26 32 34 41 51 61 57 61
EBIT Δ r/r 0.0% -95.2% -7816.3% -85.0% -159.6% -9.8% -229.0% 27.7% -123.6% 232.8% -0.2% 119.3% 57.6% 11.5% 16.6% 8.4% 3.4% -2.7% 24.4% 22.1% 6.2% 20.6% 26.2% 19.8% -6.6% 6.8%
EBIT (%) 17.3% 0.6% -53.3% -10.2% 5.8% 5.1% -7.0% -8.8% 2.2% 6.9% 7.7% 10.5% 13.0% 13.0% 13.2% 12.6% 12.2% 10.3% 10.1% 11.1% 10.3% 10.9% 10.7% 10.8% 10.7% 11.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 1 0 -0 0 1 1 0 1 3 4 4 0
EBITDA (mln) 14 13 3 1 8 8 -0 4 5 4 2 9 15 16 19 24 21 23 40 44 48 56 68 77 77 82
EBITDA(%) 22.5% 13.9% 3.6% 1.0% 13.3% 12.1% -0.4% 5.9% 8.2% 6.9% 4.1% 10.5% 12.9% 13.0% 13.2% 14.5% 12.2% 11.2% 15.6% 15.6% 14.6% 15.0% 14.2% 13.5% 14.4% 14.9%
Podatek (mln) 0 1 0 0 0 0 0 0 0 0 0 -0 -0 0 2 2 4 4 6 7 7 7 10 11 10 11
Zysk Netto (mln) 11 1 -43 -6 3 4 -5 -5 13 5 6 9 15 16 16 15 16 14 15 20 20 25 30 40 37 37
Zysk netto Δ r/r 0.0% -91.6% -4750.7% -86.8% -154.2% 33.4% -212.6% 8.7% -351.9% -64.2% 37.0% 51.8% 60.5% 7.6% -1.9% -3.0% 5.2% -12.5% 9.0% 28.8% 1.9% 24.3% 18.2% 36.0% -8.4% -0.6%
Zysk netto (%) 17.0% 1.0% -55.9% -9.4% 4.8% 6.3% -7.6% -8.1% 21.6% 7.3% 11.2% 10.6% 13.3% 12.8% 11.0% 9.4% 9.2% 7.0% 6.0% 7.0% 6.2% 6.8% 6.2% 7.1% 6.9% 6.7%
EPS 0.45 0.03 -1.44 -0.19 0.1 0.13 -0.15 -0.16 0.4 0.14 0.19 0.29 0.41 0.44 0.43 0.36 0.37 0.27 0.35 0.43 0.26 0.49 0.61 0.82 0.76 0.75
EPS (rozwodnione) 0.45 0.03 -1.44 -0.19 0.1 0.13 -0.15 -0.16 0.39 0.14 0.19 0.29 0.41 0.44 0.43 0.36 0.36 0.27 0.35 0.42 0.26 0.49 0.61 0.82 0.76 0.75
Ilośc akcji (mln) 24 31 30 30 31 31 31 31 32 32 32 32 36 37 37 43 44 44 44 47 49 49 49 49 49 49
Ważona ilośc akcji (mln) 25 31 30 30 31 33 31 31 32 32 32 33 37 37 37 43 44 45 45 47 49 49 49 49 49 49
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD