Ramaco Resources, Inc. - 9.00%
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
| Rok finansowy |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
4 |
12 |
11 |
14 |
24 |
56 |
65 |
62 |
44 |
57 |
66 |
61 |
46 |
42 |
36 |
39 |
51 |
43 |
76 |
76 |
88 |
155 |
139 |
137 |
135 |
166 |
137 |
187 |
203 |
173 |
155 |
167 |
171 |
135 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
647.1% |
inf% |
inf% |
883.2% |
540.4% |
384.8% |
489.5% |
331.6% |
84.0% |
2.7% |
0.7% |
-1.26% |
3.2% |
-27.02% |
-44.69% |
-35.71% |
12.1% |
3.6% |
109.1% |
93.6% |
71.1% |
256.4% |
82.3% |
79.3% |
54.5% |
7.4% |
-0.86% |
36.5% |
49.9% |
3.8% |
13.0% |
-10.46% |
-15.70% |
-22.02% |
| Marża brutto |
0.0% |
0.0% |
-inf% |
50.0% |
0.0% |
0.0% |
73.8% |
12.8% |
6.0% |
5.4% |
-2.40% |
11.0% |
20.8% |
26.7% |
20.5% |
20.9% |
28.6% |
34.3% |
26.7% |
27.1% |
26.2% |
17.2% |
9.6% |
4.7% |
28.2% |
24.1% |
28.2% |
41.0% |
47.5% |
44.7% |
41.8% |
29.4% |
33.5% |
27.8% |
22.6% |
24.0% |
19.1% |
10.5% |
19.5% |
20.4% |
15.2% |
| Koszty i Wydatki (mln) |
0 |
0 |
0 |
1 |
4 |
1 |
3 |
5 |
15 |
15 |
21 |
27 |
50 |
55 |
56 |
42 |
49 |
53 |
55 |
44 |
41 |
41 |
47 |
60 |
42 |
69 |
68 |
65 |
102 |
96 |
100 |
117 |
134 |
127 |
171 |
165 |
169 |
150 |
166 |
165 |
147 |
| EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
-4 |
-1 |
-1 |
-2 |
-3 |
-4 |
-6 |
-3 |
6 |
11 |
6 |
2 |
8 |
13 |
6 |
2 |
1 |
-4 |
-8 |
-8 |
1 |
7 |
9 |
22 |
53 |
43 |
37 |
18 |
32 |
10 |
16 |
37 |
3 |
5 |
2 |
6 |
-12 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
961.9% |
67.1% |
728.7% |
12.4% |
-16.95% |
514.9% |
327.6% |
65.1% |
276.5% |
387.0% |
191.5% |
176.2% |
46.8% |
21.1% |
11.2% |
-4.15% |
-86.17% |
-133.35% |
-217.51% |
-530.40% |
9.0% |
263.3% |
215.6% |
369.3% |
4151.6% |
508.0% |
318.5% |
-19.46% |
-39.75% |
-76.47% |
-56.17% |
105.6% |
-89.72% |
-46.10% |
-90.09% |
-82.95% |
-467.08% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
-285.26% |
0.0% |
0.0% |
-101.25% |
-42.92% |
-27.59% |
-33.50% |
-44.03% |
-11.06% |
10.0% |
16.3% |
9.3% |
4.6% |
14.4% |
19.6% |
10.5% |
4.3% |
2.7% |
-11.82% |
-19.21% |
-16.33% |
2.9% |
9.2% |
11.5% |
25.7% |
34.1% |
30.8% |
26.8% |
13.4% |
19.2% |
7.3% |
8.6% |
18.4% |
1.9% |
3.5% |
1.0% |
3.7% |
-8.93% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
3 |
2 |
2 |
1 |
1 |
2 |
0 |
2 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
3 |
3 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
7 |
7 |
9 |
11 |
12 |
11 |
12 |
14 |
15 |
15 |
16 |
16 |
18 |
17 |
18 |
| EBITDA (mln) |
-0 |
-0 |
-0 |
-1 |
-4 |
-1 |
-1 |
-1 |
-3 |
-3 |
-5 |
-1 |
8 |
14 |
9 |
6 |
12 |
18 |
12 |
7 |
6 |
1 |
-0 |
-2 |
8 |
17 |
16 |
30 |
62 |
53 |
49 |
29 |
44 |
24 |
31 |
52 |
19 |
22 |
20 |
21 |
6 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
-285.26% |
0.0% |
0.0% |
-96.12% |
-34.50% |
-25.26% |
-28.69% |
-37.26% |
-3.25% |
15.3% |
21.6% |
16.4% |
14.0% |
21.5% |
26.9% |
19.2% |
15.7% |
14.6% |
2.9% |
-1.47% |
-5.03% |
17.0% |
21.6% |
21.4% |
34.4% |
40.0% |
39.5% |
34.5% |
21.8% |
27.0% |
19.0% |
19.8% |
25.7% |
11.1% |
13.9% |
11.8% |
12.4% |
4.5% |
| NOPLAT (mln) |
-0 |
-0 |
-0 |
-1 |
-4 |
-1 |
-2 |
-2 |
-3 |
-3 |
-6 |
-3 |
6 |
11 |
6 |
2 |
8 |
13 |
7 |
2 |
2 |
4 |
-6 |
-8 |
4 |
10 |
9 |
22 |
52 |
43 |
34 |
17 |
31 |
10 |
25 |
39 |
3 |
6 |
-0 |
6 |
-14 |
| Podatek (mln) |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
-1 |
1 |
2 |
1 |
1 |
0 |
1 |
-1 |
-3 |
-0 |
0 |
2 |
3 |
11 |
10 |
7 |
3 |
6 |
2 |
6 |
9 |
1 |
1 |
0 |
2 |
-4 |
| Zysk Netto (mln) |
-0 |
-0 |
-0 |
-1 |
-4 |
-1 |
-2 |
-2 |
-3 |
-3 |
-6 |
-3 |
5 |
10 |
6 |
3 |
7 |
11 |
6 |
2 |
2 |
3 |
-5 |
-5 |
4 |
10 |
7 |
19 |
41 |
33 |
27 |
14 |
25 |
8 |
19 |
30 |
2 |
6 |
-0 |
4 |
-9 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
962.2% |
69.8% |
756.3% |
7.0% |
-19.34% |
469.2% |
306.8% |
69.4% |
270.3% |
392.5% |
199.6% |
230.5% |
30.7% |
4.0% |
-10.65% |
-44.37% |
-71.49% |
-75.01% |
-186.05% |
-351.38% |
111.2% |
274.9% |
247.3% |
492.7% |
901.0% |
234.7% |
282.4% |
-22.81% |
-39.10% |
-77.30% |
-27.66% |
108.8% |
-91.95% |
-26.67% |
-101.23% |
-87.16% |
-565.40% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
-285.66% |
0.0% |
0.0% |
-104.61% |
-40.93% |
-26.81% |
-31.50% |
-43.29% |
-10.82% |
9.4% |
15.6% |
10.0% |
7.7% |
12.0% |
16.1% |
9.0% |
4.1% |
4.7% |
7.3% |
-12.10% |
-9.28% |
9.5% |
13.1% |
9.2% |
21.3% |
26.8% |
24.0% |
19.6% |
10.6% |
15.2% |
5.5% |
10.4% |
14.8% |
1.2% |
3.6% |
-0.14% |
2.3% |
-7.02% |
| EPS |
-0.009 |
-0.009 |
-0.005 |
-0.0367 |
-0.0982 |
-0.0157 |
-0.0392 |
-0.0393 |
-0.1 |
-0.09 |
-0.16 |
-0.07 |
0.13 |
0.25 |
0.15 |
0.08 |
0.17 |
0.26 |
0.14 |
0.05 |
0.05 |
0.06 |
-0.11 |
-0.12 |
0.1 |
0.23 |
0.16 |
0.42 |
0.94 |
0.75 |
0.61 |
0.33 |
0.57 |
0.17 |
0.38 |
0.57 |
0.0398 |
0.11 |
-0.0046 |
0.0741 |
-0.19 |
| EPS (rozwodnione) |
-0.009 |
-0.009 |
-0.005 |
-0.0367 |
-0.0968 |
-0.0155 |
-0.0387 |
-0.0393 |
-0.0965 |
-0.0893 |
-0.16 |
-0.07 |
0.13 |
0.25 |
0.15 |
0.08 |
0.17 |
0.26 |
0.14 |
0.05 |
0.05 |
0.06 |
-0.11 |
-0.11 |
0.1 |
0.23 |
0.16 |
0.42 |
0.92 |
0.74 |
0.6 |
0.32 |
0.57 |
0.17 |
0.38 |
0.57 |
0.0396 |
0.1 |
-0.0046 |
0.0737 |
-0.19 |
| Ilośc akcji (mln) |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
31 |
39 |
39 |
37 |
40 |
40 |
40 |
40 |
41 |
41 |
41 |
41 |
42 |
43 |
43 |
41 |
43 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
51 |
53 |
51 |
51 |
52 |
52 |
54 |
| Ważona ilośc akcji (mln) |
40 |
40 |
40 |
39 |
40 |
40 |
40 |
39 |
32 |
39 |
40 |
37 |
40 |
40 |
40 |
40 |
41 |
41 |
41 |
41 |
42 |
43 |
43 |
43 |
43 |
44 |
44 |
45 |
45 |
45 |
45 |
45 |
45 |
44 |
52 |
53 |
51 |
53 |
52 |
52 |
63 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |