M.C.S. Steel Public Company Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5 211
EBIT TTM (mln): 528
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,547 2,356 2,981 2,625 3,211 4,025 3,058 3,290 2,384 2,315 956 3,587 5,640 3,104 3,248 3,300 4,252 6,907 3,988 5,777 5,607
Przychód Δ r/r 0.0% 52.3% 26.5% -11.9% 22.3% 25.3% -24.0% 7.6% -27.5% -2.9% -58.7% 275.2% 57.3% -45.0% 4.7% 1.6% 28.8% 62.4% -42.3% 44.9% -2.9%
Marża brutto 18.3% 21.6% 19.7% 21.0% 20.9% 31.6% 48.8% 29.5% 15.0% 31.3% 26.4% 35.6% 39.1% 43.6% 33.4% 34.8% 37.7% 42.5% 23.4% 18.2% 28.1%
EBIT (mln) 193 403 469 437 480 803 1,042 488 12 294 23 634 1,379 577 431 644 1,123 1,640 202 234 726
EBIT Δ r/r 0.0% 109.4% 16.3% -6.8% 9.7% 67.4% 29.8% -53.1% -97.6% 2372.3% -92.0% 2602.2% 117.5% -58.1% -25.4% 49.6% 74.2% 46.1% -87.7% 15.5% 210.9%
EBIT (%) 12.4% 17.1% 15.7% 16.7% 14.9% 19.9% 34.1% 14.8% 0.5% 12.7% 2.5% 17.7% 24.4% 18.6% 13.3% 19.5% 26.4% 23.7% 5.1% 4.0% 12.9%
Koszty finansowe (mln) 3 1 0 2 0 0 0 0 12 5 3 6 8 8 11 8 26 17 11 37 21
EBITDA (mln) 242 459 530 501 540 867 1,108 544 263 428 83 712 1,580 760 654 780 1,301 1,806 314 378 876
EBITDA(%) 15.7% 19.5% 17.8% 19.1% 16.8% 21.6% 36.2% 16.5% 11.0% 18.5% 8.7% 19.8% 28.0% 24.5% 20.1% 23.6% 30.6% 26.2% 7.9% 6.5% 15.6%
Podatek (mln) 60 121 126 106 126 227 231 97 17 24 6 42 160 93 20 24 107 163 57 9 14
Zysk Netto (mln) 130 282 343 329 354 576 811 476 165 393 86 618 1,229 499 417 609 954 1,416 120 165 679
Zysk netto Δ r/r 0.0% 116.5% 21.6% -4.0% 7.5% 63.0% 40.7% -41.3% -65.4% 138.3% -78.1% 618.9% 98.8% -59.4% -16.5% 46.0% 56.8% 48.4% -91.5% 37.3% 312.2%
Zysk netto (%) 8.4% 12.0% 11.5% 12.5% 11.0% 14.3% 26.5% 14.5% 6.9% 17.0% 9.0% 17.2% 21.8% 16.1% 12.8% 18.4% 22.4% 20.5% 3.0% 2.8% 12.1%
EPS 0.32 0.6 0.69 0.66 0.71 1.15 1.62 0.95 0.45 0.79 0.16 1.24 2.6 1.02 0.91 1.28 2.0 2.97 0.27 0.35 1.42
EPS (rozwodnione) 0.32 0.6 0.69 0.66 0.71 1.15 1.62 0.95 0.45 0.79 0.16 1.24 2.6 1.02 0.91 1.28 2.0 2.97 0.27 0.35 1.42
Ilośc akcji (mln) 400 448 500 500 500 500 500 500 500 500 537 498 474 463 457 477 477 477 447 477 477
Ważona ilośc akcji (mln) 400 448 500 500 500 500 500 500 500 500 537 498 474 463 457 477 477 477 447 477 477
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB