Wall Street Experts
ver. ZuMIgo(08/25)
PT M Cash Integrasi Tbk
Rachunek Zysków i Strat
Przychody TTM (mln): 8 240 716
EBIT TTM (mln): 23 864
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
386,406 |
1,371,065 |
6,356,091 |
11,090,422 |
11,334,437 |
12,675,431 |
12,314,878 |
11,697,145 |
Przychód Δ r/r |
0.0% |
254.8% |
363.6% |
74.5% |
2.2% |
11.8% |
-2.8% |
-5.0% |
Marża brutto |
1.4% |
1.8% |
2.7% |
2.3% |
2.0% |
1.8% |
1.7% |
1.5% |
EBIT (mln) |
3,643 |
8,531 |
101,850 |
144,058 |
115,559 |
96,813 |
53,687 |
27,224 |
EBIT Δ r/r |
0.0% |
134.1% |
1093.9% |
41.4% |
-19.8% |
-16.2% |
-44.5% |
-49.3% |
EBIT (%) |
0.9% |
0.6% |
1.6% |
1.3% |
1.0% |
0.8% |
0.4% |
0.2% |
Koszty finansowe (mln) |
0 |
3,382 |
9,369 |
16,144 |
19,289 |
19,011 |
18,534 |
17,981 |
EBITDA (mln) |
3,716 |
13,771 |
121,073 |
164,532 |
147,250 |
116,103 |
89,582 |
103,143 |
EBITDA(%) |
1.0% |
1.0% |
1.9% |
1.5% |
1.3% |
0.9% |
0.7% |
0.9% |
Podatek (mln) |
944 |
1,968 |
27,122 |
34,210 |
23,029 |
16,796 |
14,791 |
8,384 |
Zysk Netto (mln) |
2,759 |
7,870 |
227,790 |
212,276 |
72,398 |
141,358 |
24,814 |
541 |
Zysk netto Δ r/r |
0.0% |
185.2% |
2794.6% |
-6.8% |
-65.9% |
95.3% |
-82.4% |
-97.8% |
Zysk netto (%) |
0.7% |
0.6% |
3.6% |
1.9% |
0.6% |
1.1% |
0.2% |
0.0% |
EPS |
3.18 |
13.0 |
262.45 |
244.58 |
83.41 |
162.87 |
28.59 |
0.62 |
EPS (rozwodnione) |
3.18 |
13.0 |
262.45 |
244.58 |
83.41 |
162.87 |
28.59 |
0.62 |
Ilośc akcji (mln) |
868 |
611 |
868 |
868 |
868 |
868 |
868 |
868 |
Ważona ilośc akcji (mln) |
868 |
611 |
868 |
868 |
868 |
868 |
868 |
868 |
Waluta |
IDR |
IDR |
IDR |
IDR |
IDR |
IDR |
IDR |
IDR |