MBIA Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): -27
EBIT TTM (mln): -563
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 964 1,057 1,141 1,151 1,869 2,001 2,301 2,712 0 0 2,954 894 0 2,386 1,148 1,263 854 289 405 159 281 282 159 150 6 42
Przychód Δ r/r 0.0% 9.6% 7.9% 0.9% 62.4% 7.0% 15.0% 17.9% -100.0% 0.0% inf% -69.7% -100.0% inf% -51.9% 10.0% -32.4% -66.2% 40.1% -60.7% 76.7% 0.4% -43.6% -5.7% -96.0% 600.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 94.2% 94.2% 93.8% 94.3% -inf% -inf% 100.0% 100.0% -inf% 100.0% 69.6% 83.9% 82.1% 47.8% 71.4% 48.4% 64.1% 67.4% 39.0% 49.3% 100.0% 100.0%
EBIT (mln) 442 769 847 851 1,519 1,618 1,812 2,315 -1,489 -3,727 1,217 -95 -1,877 1,598 416 641 289 -339 -389 -3 -357 -578 -445 -22 -7 -441
EBIT Δ r/r 0.0% 74.0% 10.3% 0.4% 78.5% 6.5% 12.0% 27.8% -164.3% 150.4% -132.6% -107.8% 1871.1% -185.1% -74.0% 54.1% -54.9% -217.3% 14.7% -99.2% 11800.0% 61.9% -23.0% -95.1% -68.2% 6200.0%
EBIT (%) 45.8% 72.7% 74.3% 73.9% 81.3% 80.9% 78.8% 85.4% 526.9% 435.1% 41.2% -10.7% 118.6% 67.0% 36.2% 50.8% 33.8% -117.3% -96.0% -1.9% -127.0% -205.0% -279.9% -14.7% -116.7% -1050.0%
Koszty finansowe (mln) 54 54 56 58 371 488 796 1,182 1,577 1,172 475 384 362 339 281 249 238 222 272 293 283 228 181 180 211 209
EBITDA (mln) 460 787 851 857 1,531 1,635 1,824 2,312 -1,478 -2,546 1,701 296 -1,878 1,937 697 890 527 -117 -389 -3 -357 -578 -445 -14 -7 -441
EBITDA(%) 47.7% 74.4% 74.6% 74.5% 81.9% 81.7% 79.3% 85.2% 523.3% 297.2% 57.6% 33.2% 118.6% 81.2% 60.7% 70.5% 61.7% -40.5% -96.0% -1.9% -127.0% -205.0% -279.9% -9.3% -116.7% -1050.0%
Podatek (mln) 67 186 208 206 335 317 304 320 -1,144 -1,055 583 -148 -920 364 166 72 109 -1 944 0 2 -849 -785 1 7 6
Zysk Netto (mln) 321 529 570 579 814 815 711 819 -1,922 -2,673 634 53 -1,319 1,234 250 569 180 -338 -1,605 -296 -359 -578 -445 -149 -491 -444
Zysk netto Δ r/r 0.0% 64.9% 7.8% 1.6% 40.5% 0.2% -12.8% 15.2% -334.6% 39.1% -123.7% -91.7% -2611.0% -193.6% -79.7% 127.6% -68.4% -287.8% 374.9% -81.6% 21.3% 61.0% -23.0% -66.5% 229.5% -9.6%
Zysk netto (%) 33.2% 50.0% 50.0% 50.3% 43.5% 40.7% 30.9% 30.2% 680.2% 312.0% 21.5% 5.9% 83.3% 51.7% 21.8% 45.1% 21.1% -117.0% -396.3% -186.2% -127.8% -205.0% -279.9% -99.3% -8183.3% -1057.1%
EPS 2.11 3.55 3.84 3.99 5.75 5.94 5.3 6.17 -15.17 -12.11 2.99 0.26 -6.85 6.36 1.3 2.94 1.06 -2.54 -13.5 -3.33 -4.43 -9.78 -8.99 -2.99 -10.19 -9.42
EPS (rozwodnione) 2.09 3.53 3.81 3.96 5.69 5.82 5.18 5.99 -15.17 -12.11 2.99 0.26 -6.85 6.33 1.29 2.76 1.06 -2.54 -13.5 -3.33 -4.43 -9.78 -8.99 -2.99 -10.19 -9.42
Ilośc akcji (mln) 149 148 148 147 143 142 134 133 127 221 208 202 193 189 189 188 164 133 119 89 81 59 49 50 48 47
Ważona ilośc akcji (mln) 151 149 150 148 145 145 137 137 127 221 208 203 193 190 190 191 165 133 119 89 81 59 49 50 48 47
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD