Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
12 263.899 |
13 894.338 |
16 199.685 |
18 852.101 |
30 267.734 |
33 027.41 |
34 561.394 |
39 763.03 |
47 415.074 |
29 629.476 |
25 684.699 |
32 279.011 |
26 873.0 |
21 724.0 |
16 953.0 |
16 284.0 |
14 855.0 |
11 137.0 |
9 095.0 |
8 076.0 |
7 284.0 |
5 751.0 |
4 696.0 |
3 375.0 |
2 737.0 |
2 168.0 |
Aktywa trwałe (mln) |
238.756 |
237.836 |
226.776 |
76.888 |
786.225 |
106.841 |
833.004 |
739.138 |
1 468.23 |
2 633 930.0 |
894 435.0 |
1 018 235.0 |
1 846.0 |
581.0 |
791.0 |
965.0 |
991.0 |
1 003.0 |
5 573.0 |
5 075.0 |
4 425.0 |
2 812.0 |
2 849.0 |
2 723.0 |
1 753.0 |
730.0 |
Rzeczowe aktywa trwałe netto |
128.733 |
133.514 |
129.004 |
128.441 |
123.068 |
114.692 |
109.275 |
105.95 |
104.036 |
105.364 |
76.834 |
71.385 |
69.0 |
69.0 |
8.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.0 |
20.0 |
18.0 |
17.0 |
15.0 |
0.0 |
Wartość firmy |
110.023 |
104.322 |
97.772 |
90.041 |
90.041 |
79.406 |
79.406 |
79.406 |
79.406 |
76 938.0 |
31.371 |
31.371 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
76.938 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
60.0 |
50.0 |
42.0 |
35.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
110.023 |
104.322 |
97.772 |
90.041 |
90.041 |
79.406 |
79.406 |
79.406 |
79.406 |
76.938 |
31.371 |
31.371 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
60.0 |
50.0 |
42.0 |
35.0 |
1 078.0 |
0.0 |
Należności netto |
55.741 |
45.186 |
192.954 |
135.595 |
81.461 |
100.939 |
133.752 |
124.534 |
193.171 |
77.464 |
2 571.058 |
1 638.341 |
1 392.0 |
4 876.0 |
1 745.0 |
1 408.0 |
1 369.0 |
913.0 |
880.0 |
1 860.0 |
1 943.0 |
1 893.0 |
1 474.0 |
297.0 |
329.0 |
133.0 |
Inwestycje długoterminowe |
6 204.039 |
7 236.322 |
7 850.19 |
8 993.561 |
18 724.161 |
22 346.962 |
25 425.485 |
30 716.313 |
35 053.806 |
19 572.833 |
15 794.876 |
20 734.229 |
8 043.0 |
10 587.0 |
9 919.0 |
9 583.0 |
9 664.0 |
6 537.0 |
5 573.0 |
5 075.0 |
4 425.0 |
2 812.0 |
2 849.0 |
2 723.0 |
362.0 |
730.0 |
Aktywa obrotowe |
12 025.143 |
13 656.502 |
15 972.909 |
12.457 |
17 573.396 |
10 570.363 |
23 980.25 |
28 024.944 |
29 852.83 |
13 503 499.0 |
10 650 034.0 |
9 386 769.0 |
6 650.0 |
935.0 |
868.0 |
851.0 |
827.0 |
738.0 |
649.0 |
5 946.0 |
5 269.0 |
4 599.0 |
4 165.0 |
2 528.0 |
984.0 |
1 142.0 |
Środki pieniężne i Inwestycje |
513.619 |
590.157 |
544.207 |
983.129 |
1 515.599 |
3 033.293 |
1 911.327 |
3 229.923 |
5 728.44 |
7 471.931 |
3 846.191 |
7 387.696 |
2 204.0 |
6 769.0 |
7 585.0 |
6 980.0 |
6 388.0 |
5 433.0 |
4 447.0 |
4 086.0 |
3 326.0 |
2 706.0 |
2 691.0 |
2 231.0 |
1 698.0 |
1 009.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2 449.0) |
(2 342.0) |
(2 008.0) |
(716.0) |
(2 027.0) |
0.0 |
Inwestycje krótkoterminowe |
420.06 |
496.195 |
429.167 |
899.911 |
1 333.182 |
2 667.057 |
1 678.281 |
2 960.646 |
5 464.708 |
5 192.148 |
3 042.948 |
6 257.964 |
1 571.0 |
5 779.0 |
6 327.0 |
6 198.0 |
5 866.0 |
5 246.0 |
4 301.0 |
3 806.0 |
3 243.0 |
2 539.0 |
2 531.0 |
2 165.0 |
548.0 |
925.0 |
Środki pieniężne i inne aktywa pieniężne |
93.559 |
93.962 |
115.04 |
83.218 |
182.417 |
366.236 |
233.046 |
269.277 |
263.732 |
2 279.783 |
803.243 |
1 129.732 |
633.0 |
990.0 |
1 258.0 |
782.0 |
522.0 |
187.0 |
146.0 |
280.0 |
83.0 |
167.0 |
160.0 |
66.0 |
107.0 |
84.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
130.098 |
58.436 |
47.059 |
94.609 |
0.0 |
319.64 |
41.359 |
0.0 |
239.154 |
71.151 |
64.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
36.0 |
63.0 |
60.0 |
5.0 |
5.0 |
0.0 |
Dług krótkoterminowy |
1 097.672 |
1 112.046 |
952.495 |
563.967 |
57.337 |
2 657.4 |
918.742 |
786.894 |
863.698 |
0.0 |
18.112 |
64.768 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
8 062.0 |
8 876.0 |
10 612.0 |
622.403 |
3 151.742 |
2 752.009 |
3 243.945 |
3 177.488 |
3 294.542 |
3 665 273.0 |
5 505 719.0 |
4 251 390.0 |
3 563.0 |
0.0 |
0.0 |
0.0 |
0.0 |
696.0 |
237.0 |
138.0 |
60.0 |
12.0 |
3.0 |
434.0 |
465.0 |
199.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
3 079.851 |
0.0 |
3 185.2 |
3 129.62 |
3 138.396 |
3 469.391 |
11.061 |
9.995 |
8.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
199.0 |
Zobowiązania długoterminowe |
689.0 |
795.0 |
805.0 |
1 025.52 |
20 856.977 |
1 326.99 |
24 725.805 |
29 381.288 |
40 464.727 |
24 969 783.0 |
17 572 104.0 |
25 181 323.0 |
21 587.0 |
18 530.0 |
13 654.0 |
12 334.0 |
11 114.0 |
2 117.0 |
1 873.0 |
6 944.0 |
4 447.0 |
3 562.0 |
3 212.0 |
4 251.0 |
3 919.0 |
4 045.0 |
Rezerwy z tytułu odroczonego podatku |
32.805 |
252.463 |
272.665 |
471.534 |
552.74 |
610.545 |
569.536 |
476.189 |
(14 201.628) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
122.0 |
142.0 |
100.0 |
188.0 |
144.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.0 |
20.0 |
18.0 |
17.0 |
15.0 |
0.0 |
Zobowiązania ogółem |
8 750.798 |
9 670.925 |
11 417.047 |
13 358.75 |
24 008.719 |
26 448.339 |
27 969.75 |
32 558.776 |
43 759.269 |
28 607.458 |
23 077.823 |
29 432.713 |
25 150.0 |
18 530.0 |
13 654.0 |
12 334.0 |
11 114.0 |
7 898.0 |
7 670.0 |
6 944.0 |
4 447.0 |
3 562.0 |
3 212.0 |
4 251.0 |
4 384.0 |
4 244.0 |
Kapitał własny |
3 513.101 |
4 223.413 |
4 782.638 |
5 493.351 |
6 259.015 |
6 579.071 |
6 591.644 |
7 204.254 |
3 655.805 |
994.42 |
2 606.876 |
2 832.139 |
1 700.0 |
3 173.0 |
3 278.0 |
3 929.0 |
3 729.0 |
3 227.0 |
1 413.0 |
1 132.0 |
839.0 |
149.0 |
(300.0) |
(876.0) |
(1 647.0) |
(2 089.0) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.598 |
0.0 |
14.159 |
23.0 |
21.0 |
21.0 |
21.0 |
12.0 |
12.0 |
12.0 |
13.0 |
13.0 |
13.0 |
13.0 |
6.0 |
10.0 |
0.0 |
Pasywa |
12 263.899 |
13 894.338 |
16 199.685 |
18 852.101 |
30 267.734 |
33 027.41 |
34 561.394 |
39 763.03 |
47 415.074 |
29 629.476 |
25 684.699 |
32 279.011 |
26 873.0 |
21 724.0 |
16 953.0 |
16 284.0 |
14 855.0 |
11 137.0 |
9 095.0 |
8 076.0 |
7 284.0 |
5 751.0 |
4 696.0 |
3 375.0 |
2 737.0 |
2 168.0 |
Inwestycje |
6 465.21 |
7 550.946 |
7 850.19 |
8 993.561 |
18 724.161 |
22 346.962 |
25 425.485 |
30 716.313 |
35 053.806 |
22 058.839 |
17 473.32 |
25 266.161 |
8 693.0 |
13 575.0 |
11 906.0 |
11 410.0 |
11 379.0 |
8 015.0 |
7 665.0 |
5 666.0 |
5 047.0 |
3 536.0 |
2 926.0 |
2 801.0 |
910.0 |
1 683.0 |
Dług (mln) |
1 786.876 |
1 907.148 |
1 757.557 |
8 263.632 |
9 919.257 |
11 534.285 |
10 951.723 |
14 405.489 |
16 275.547 |
8 735.586 |
8 131.111 |
14 604.796 |
12 553.0 |
10 384.0 |
8 245.0 |
7 815.0 |
7 975.0 |
5 122.0 |
4 551.0 |
4 715.0 |
4 447.0 |
3 562.0 |
3 212.0 |
3 103.0 |
3 318.0 |
2 741.0 |
Środki pieniężne i inne aktywa pieniężne |
93.559 |
93.962 |
115.04 |
83.218 |
182.417 |
366.236 |
233.046 |
269.277 |
263.732 |
2 279.783 |
803.243 |
1 129.732 |
633.0 |
990.0 |
1 258.0 |
782.0 |
522.0 |
187.0 |
146.0 |
280.0 |
83.0 |
167.0 |
160.0 |
66.0 |
107.0 |
84.0 |
Dług netto |
1 693.317 |
1 813.186 |
1 642.517 |
8 180.414 |
9 736.84 |
11 168.049 |
10 718.677 |
14 136.212 |
16 011.815 |
6 455.803 |
7 327.868 |
13 475.064 |
11 920.0 |
9 394.0 |
6 987.0 |
7 033.0 |
7 453.0 |
4 935.0 |
4 405.0 |
4 435.0 |
4 364.0 |
3 395.0 |
3 052.0 |
3 037.0 |
3 211.0 |
2 657.0 |
Ticker |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
MBI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |