Mercedes-Benz Group AG

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 147 405
EBIT TTM (mln): 14 599
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 490,158 556,933 640,951 675,165 685,606 717,592 735,082 121,778 133,893 150,017 153,218 145,594
Przychód Δ r/r 0.0% 13.6% 15.1% 5.3% 1.5% 4.7% 2.4% -83.4% 9.9% 12.0% 2.1% -5.0%
Marża brutto 20.5% 21.0% 20.3% 20.1% 20.1% 18.5% 15.0% 16.6% 22.9% 22.7% 22.4% 19.6%
EBIT (mln) 31,657 40,160 54,169 55,476 51,924 40,321 10,715 27,747 68,361 81,253 75,928 0
EBIT Δ r/r 0.0% 26.9% 34.9% 2.4% -6.4% -22.3% -73.4% 159.0% 146.4% 18.9% -6.6% -100.0%
EBIT (%) 6.5% 7.2% 8.5% 8.2% 7.6% 5.6% 1.5% 22.8% 51.1% 54.2% 49.6% 0.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 478 429 427 691 586
EBITDA (mln) 45,093 56,001 71,858 74,023 70,159 60,760 33,183 15,539 23,913 26,641 27,393 21,505
EBITDA(%) 9.2% 10.1% 11.2% 11.0% 10.2% 8.5% 4.5% 12.8% 17.9% 17.8% 17.9% 14.8%
Podatek (mln) 5,895 12,363 17,294 16,696 13,992 12,919 4,770 1,926 4,761 5,495 5,553 3,738
Zysk Netto (mln) 28,425 29,855 36,124 37,560 42,927 31,081 10,115 3,627 23,006 14,501 14,261 10,207
Zysk netto Δ r/r 0.0% 5.0% 21.0% 4.0% 14.3% -27.6% -67.5% -64.1% 534.3% -37.0% -1.7% -28.4%
Zysk netto (%) 5.8% 5.4% 5.6% 5.6% 6.3% 4.3% 1.4% 3.0% 17.2% 9.7% 9.3% 7.0%
EPS 26.59 27.91 33.75 35.11 40.13 29.05 9.45 15.55 45.75 63.54 58.46 9.81
EPS (rozwodnione) 26.59 27.91 33.77 35.11 40.13 29.05 9.45 15.55 45.75 63.52 58.46 9.81
Ilośc akcji (mln) 1,069 1,070 1,070 1,070 1,070 1,070 1,071 1,070 1,070 1,070 1,060 1,041
Ważona ilośc akcji (mln) 1,069 1,070 1,070 1,070 1,070 1,070 1,070 1,070 1,070 1,070 1,060 1,041
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR