Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
700 110.311099 |
813 216.580515 |
931 260.640122 |
1 070 441.294604 |
1 066 475.121784 |
1 207 487.033213 |
1 286 964.438366 |
285 737.0 |
259 831.0 |
260 015.0 |
263 022.0 |
265 010.0 |
Aktywa trwałe (mln) |
407 462.223512 |
482 393.720263 |
537 398.359594 |
620 868.990635 |
620 012.788007 |
686 051.616675 |
743 137.091197 |
170 473.0 |
156 902.0 |
157 141.0 |
158 990.0 |
163 243.0 |
Rzeczowe aktywa trwałe netto |
145 154.548235 |
160 807.912847 |
172 070.049849 |
192 719.785812 |
192 061.166168 |
211 673.288576 |
236 513.832418 |
82 798.0 |
72 330.0 |
68 802.0 |
67 802.0 |
71 757.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 221.0 |
764.0 |
749.0 |
745.0 |
754.0 |
Wartości niematerialne i prawne |
38 591.276182 |
39 461.170005 |
42 226.331577 |
49 335.243132 |
53 414.597241 |
59 654.238858 |
64 157.158945 |
15 178.0 |
14 241.0 |
15 120.0 |
16 848.0 |
18 682.0 |
Wartość firmy i wartości niematerialne i prawne |
38 591.276182 |
39 461.170005 |
42 226.331577 |
49 335.243132 |
53 414.597241 |
59 654.238858 |
64 157.158945 |
16 399.0 |
15 005.0 |
15 869.0 |
17 593.0 |
19 436.0 |
Należności netto |
29 945.733526 |
33 551.857652 |
35 227.918544 |
39 546.609304 |
40 688.482783 |
45 213.393859 |
46 999.789119 |
45 267.55546 |
31 565.843387 |
34 351.912624 |
28 601.639986 |
0.0 |
Inwestycje długoterminowe |
14 229.208841 |
9 734.498577 |
15 484.846483 |
17 815.137354 |
19 508.920456 |
19 950.490434 |
21 038.203477 |
21 637.608844 |
61 611.934896 |
62 684.740121 |
56 312.872046 |
7 620.0 |
Aktywa obrotowe |
292 648.087587 |
330 822.860252 |
393 862.280528 |
449 572.303969 |
446 462.333777 |
521 435.416538 |
543 827.347169 |
115 264.0 |
102 929.0 |
102 874.0 |
104 032.0 |
101 767.0 |
Środki pieniężne i Inwestycje |
62 907.643875 |
57 853.797493 |
65 897.434482 |
80 388.38438 |
76 882.938932 |
90 731.211707 |
100 305.932922 |
28 451.0 |
29 864.0 |
24 358.0 |
22 353.0 |
21 741.0 |
Zapasy |
69 164.341252 |
85 783.660593 |
98 037.817865 |
107 604.486896 |
102 293.4018 |
120 466.146407 |
120 935.627594 |
26 314.0 |
21 286.0 |
25 458.0 |
26 937.0 |
25 900.0 |
Inwestycje krótkoterminowe |
22 006.458169 |
22 084.875627 |
30 009.126472 |
41 837.378697 |
37 142.545411 |
35 853.428112 |
31 574.326416 |
5 403.0 |
6 744.0 |
6 679.0 |
6 391.0 |
7 230.0 |
Środki pieniężne i inne aktywa pieniężne |
40 901.185705 |
35 768.921866 |
35 888.308009 |
38 551.005683 |
39 740.393521 |
54 877.783594 |
68 731.606506 |
23 048.0 |
23 120.0 |
17 679.0 |
15 962.0 |
14 511.0 |
Należności krótkoterminowe |
36 468.319768 |
42 248.581492 |
43 662.893075 |
47 811.000421 |
48 582.265627 |
57 433.230037 |
50 621.049467 |
12 378.0 |
10 655.0 |
12 204.0 |
12 828.0 |
11 312.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
39 616.0 |
31 169.0 |
32 824.0 |
32 117.0 |
30 449.0 |
Zobowiązania krótkoterminowe |
245 564.985748 |
287 206.302968 |
330 542.080257 |
372 060.597306 |
365 970.808401 |
419 985.050288 |
450 219.256535 |
99 809.0 |
87 675.0 |
88 403.0 |
82 434.0 |
74 826.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
47 626.0 |
45 695.0 |
43 220.0 |
37 320.0 |
0.0 |
Zobowiązania długoterminowe |
274 393.155136 |
334 819.579492 |
366 477.558944 |
437 880.569416 |
428 360.929098 |
504 289.056933 |
569 337.871006 |
123 680.0 |
98 989.0 |
85 072.0 |
87 772.0 |
96 554.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 649.0 |
4 488.0 |
6 910.0 |
7 714.0 |
7 497.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3747.0 |
2562.0 |
2645.0 |
2166.0 |
2233.0 |
Zobowiązania ogółem |
519 958.140884 |
622 025.88246 |
697 019.639201 |
809 941.166722 |
794 331.737499 |
924 274.107221 |
1 019 557.127541 |
223 489.0 |
186 664.0 |
173 475.0 |
170 206.0 |
171 380.0 |
Kapitał własny |
180 152.170214 |
191 190.698055 |
234 241.00092 |
260 500.127881 |
272 143.384285 |
283 212.925991 |
267 407.310824 |
62 248.0 |
73 167.0 |
86 540.0 |
92 816.0 |
93 630.0 |
Udziały mniejszościowe |
2 837.532741 |
3 940.97101 |
4 558.402606 |
5 211.500368 |
5 387.820036 |
5 942.699278 |
6 370.184183 |
1 557.0 |
1 216.0 |
1 125.0 |
1 043.0 |
1 005.0 |
Pasywa |
700 110.311098 |
813 216.580515 |
931 260.640121 |
1 070 441.294603 |
1 066 475.121784 |
1 207 487.033212 |
1 286 964.438365 |
285 737.0 |
259 831.0 |
260 015.0 |
263 022.0 |
265 010.0 |
Inwestycje |
36 235.66701 |
31 819.374204 |
45 493.972955 |
59 652.516051 |
56 651.465867 |
55 803.918546 |
52 612.529893 |
7 568.0 |
16 060.0 |
15 934.0 |
15 425.0 |
14 850.0 |
Dług (mln) |
56 260.422227 |
44 276.959389 |
80 640.414878 |
83 828.943795 |
87 854.879424 |
110 467.31905 |
146 837.639035 |
114 759.0 |
93 849.0 |
84 414.0 |
87 210.0 |
93 042.0 |
Środki pieniężne i inne aktywa pieniężne |
40 901.185705 |
35 768.921866 |
35 888.308009 |
38 551.005683 |
39 740.393521 |
54 877.783594 |
68 731.606506 |
23 048.0 |
23 120.0 |
17 679.0 |
15 962.0 |
14 511.0 |
Dług netto |
15 359.236522 |
8 508.037523 |
44 752.106869 |
45 277.938112 |
48 114.485903 |
55 589.535456 |
78 106.032529 |
91 711.0 |
70 729.0 |
66 735.0 |
71 248.0 |
78 531.0 |
Ticker |
MBG.WA |
MBG.WA |
MBG.WA |
MBG.WA |
MBG.WA |
MBG.WA |
MBG.WA |
MBG.WA |
MBG.WA |
MBG.WA |
MBG.WA |
MBG.WA |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |