Wall Street Experts
ver. ZuMIgo(08/25)
Madhya Bharat Agro Products Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 8 681
EBIT TTM (mln): 739
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Przychód (mln) |
114 |
366 |
215 |
462 |
455 |
588 |
622 |
647 |
787 |
899 |
1,163 |
882 |
1,311 |
2,835 |
9,821 |
8,169 |
10,592 |
Przychód Δ r/r |
0.0% |
221.5% |
-41.2% |
114.5% |
-1.5% |
29.3% |
5.8% |
3.9% |
21.7% |
14.3% |
29.3% |
-24.2% |
48.7% |
116.2% |
246.4% |
-16.8% |
29.6% |
Marża brutto |
20.4% |
16.2% |
20.4% |
30.0% |
53.3% |
39.4% |
29.7% |
42.8% |
47.5% |
43.8% |
46.9% |
19.6% |
17.6% |
-14.9% |
36.6% |
25.7% |
32.0% |
EBIT (mln) |
6 |
19 |
14 |
47 |
53 |
54 |
-3 |
60 |
62 |
125 |
192 |
245 |
322 |
886 |
1,913 |
675 |
1,115 |
EBIT Δ r/r |
0.0% |
225.5% |
-29.2% |
241.4% |
11.9% |
1.9% |
-105.0% |
-2329.6% |
2.2% |
102.4% |
54.6% |
27.1% |
31.8% |
174.6% |
116.0% |
-64.7% |
65.1% |
EBIT (%) |
5.3% |
5.3% |
6.4% |
10.2% |
11.6% |
9.1% |
-0.4% |
9.3% |
7.8% |
13.9% |
16.6% |
27.7% |
24.6% |
31.2% |
19.5% |
8.3% |
10.5% |
Koszty finansowe (mln) |
2 |
5 |
6 |
17 |
48 |
33 |
33 |
28 |
50 |
50 |
35 |
30 |
37 |
66 |
164 |
262 |
281 |
EBITDA (mln) |
11 |
24 |
20 |
75 |
121 |
106 |
126 |
123 |
253 |
203 |
297 |
349 |
416 |
1,059 |
2,150 |
965 |
1,567 |
EBITDA(%) |
9.9% |
6.5% |
9.1% |
16.3% |
26.5% |
18.1% |
20.2% |
19.0% |
32.2% |
22.6% |
25.5% |
39.5% |
31.8% |
37.4% |
21.9% |
11.8% |
14.8% |
Podatek (mln) |
2 |
5 |
3 |
20 |
18 |
18 |
19 |
-34 |
15 |
22 |
44 |
66 |
83 |
242 |
520 |
274 |
371 |
Zysk Netto (mln) |
6 |
12 |
8 |
28 |
37 |
37 |
40 |
94 |
117 |
51 |
121 |
148 |
202 |
570 |
1,242 |
248 |
575 |
Zysk netto Δ r/r |
0.0% |
103.0% |
-31.3% |
236.1% |
29.7% |
0.0% |
10.1% |
133.9% |
24.1% |
-56.4% |
137.1% |
22.4% |
36.4% |
181.7% |
117.8% |
-80.0% |
131.3% |
Zysk netto (%) |
5.3% |
3.3% |
3.9% |
6.1% |
8.1% |
6.2% |
6.5% |
14.6% |
14.9% |
5.7% |
10.4% |
16.8% |
15.4% |
20.1% |
12.6% |
3.0% |
5.4% |
EPS |
2.04 |
4.13 |
0.63 |
0.65 |
0.84 |
0.84 |
0.92 |
2.1 |
2.68 |
1.17 |
2.77 |
1.69 |
2.31 |
6.51 |
14.17 |
2.84 |
6.55 |
EPS (rozwodnione) |
2.04 |
4.13 |
0.63 |
0.65 |
0.84 |
0.84 |
0.92 |
2.1 |
2.68 |
1.17 |
2.77 |
1.69 |
2.31 |
6.51 |
14.17 |
2.84 |
6.55 |
Ilośc akcji (mln) |
3 |
3 |
13 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
88 |
88 |
88 |
88 |
87 |
88 |
Ważona ilośc akcji (mln) |
3 |
3 |
13 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
88 |
88 |
88 |
88 |
87 |
88 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |