Magnetic Resources NL
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
Rok finansowy |
2008 |
2008 |
2009 |
2009 |
2009 |
2010 |
2010 |
2010 |
2010 |
2011 |
2011 |
2011 |
2011 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
2025 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2008-01-31 |
2008-06-30 |
2009-01-31 |
2009-03-31 |
2009-06-30 |
2009-09-30 |
2010-01-31 |
2010-03-31 |
2010-06-30 |
2010-09-30 |
2011-01-31 |
2011-03-31 |
2011-06-30 |
2011-09-30 |
2012-01-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-03-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
2024-12-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-inf% |
0.0% |
0.0% |
-100.00% |
-100.00% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
inf% |
inf% |
-99.43% |
inf% |
-54.63% |
-100.00% |
8279.9% |
-100.00% |
-40.96% |
inf% |
-100.00% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
100.0% |
-13580.95% |
94.9% |
0.2% |
61600.5% |
-inf% |
100.0% |
-inf% |
-2795.42% |
99.6% |
-inf% |
0.0% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
3 |
5 |
4 |
4 |
4 |
3 |
4 |
6 |
7 |
8 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-2 |
-1 |
-2 |
-3 |
-5 |
-4 |
-4 |
-4 |
-3 |
-4 |
-6 |
-7 |
-8 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-9.86% |
-9.86% |
89.0% |
89.0% |
89.0% |
89.0% |
13.0% |
13.0% |
13.0% |
13.0% |
-34.44% |
-34.44% |
-34.44% |
-34.44% |
14.6% |
-13.74% |
121.8% |
93.7% |
-18.37% |
98.0% |
-63.68% |
-38.81% |
31.0% |
-10.70% |
139.1% |
135.5% |
-39.02% |
141.4% |
26.5% |
48.0% |
551.3% |
135.3% |
222.0% |
85.6% |
41.8% |
-29.26% |
-5.18% |
46.8% |
82.0% |
137.1% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1913.36% |
924.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-77.60% |
0.0% |
-71521.76% |
-1478136.05% |
-89375.35% |
-909.98% |
-507557.07% |
0.0% |
-1512.83% |
0.0% |
-815133.33% |
-1176.63% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-2 |
-1 |
-2 |
-3 |
-5 |
-4 |
-4 |
-4 |
-3 |
-4 |
-6 |
-6 |
-8 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1855.16% |
924.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-77.32% |
0.0% |
-71432.48% |
-1464455.78% |
-88374.30% |
-905.16% |
-505398.40% |
0.0% |
-1506.25% |
0.0% |
-812237.50% |
-1176.23% |
0.0% |
0.0% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-2 |
-5 |
-4 |
-4 |
-4 |
-3 |
-4 |
-6 |
-6 |
-8 |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-2 |
-5 |
-4 |
-4 |
-4 |
-3 |
-4 |
-6 |
-6 |
-8 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-10.71% |
-10.71% |
83.3% |
83.3% |
83.3% |
83.3% |
6.4% |
6.4% |
6.4% |
6.4% |
-33.98% |
-33.98% |
-33.98% |
-33.98% |
16.1% |
-9.32% |
146.6% |
106.0% |
-4.94% |
99.3% |
-68.25% |
-38.61% |
19.6% |
-11.50% |
164.3% |
55.8% |
38.2% |
144.7% |
23.8% |
123.2% |
178.9% |
136.0% |
228.9% |
87.5% |
46.1% |
-28.56% |
-4.95% |
46.9% |
76.9% |
135.3% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1890.42% |
1012.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-175.92% |
0.0% |
-69834.88% |
-1461651.02% |
-86756.88% |
-900.90% |
-506339.98% |
0.0% |
-1512.80% |
0.0% |
-815127.71% |
-1176.63% |
0.0% |
0.0% |
EPS |
-0.0108 |
-0.0108 |
-0.0095 |
-0.0095 |
-0.0095 |
-0.0095 |
-0.0135 |
-0.0135 |
-0.0135 |
-0.0135 |
-0.011 |
-0.011 |
-0.011 |
-0.011 |
-0.0072 |
-0.0072 |
-0.0072 |
-0.0072 |
-0.0084 |
-0.0063 |
-0.0163 |
-0.0111 |
-0.0062 |
-0.0092 |
-0.004 |
-0.0061 |
-0.0065 |
-0.0058 |
-0.0071 |
-0.0066 |
-0.006 |
-0.0122 |
-0.0062 |
-0.0106 |
-0.0121 |
-0.0213 |
-0.0189 |
-0.018 |
-0.0162 |
-0.0143 |
-0.0168 |
-0.0234 |
-0.03 |
-0.0265 |
EPS (rozwodnione) |
-0.0108 |
-0.0108 |
-0.0095 |
-0.0095 |
-0.0095 |
-0.0095 |
-0.0135 |
-0.0135 |
-0.0135 |
-0.0135 |
-0.011 |
-0.011 |
-0.011 |
-0.011 |
-0.0072 |
-0.0072 |
-0.0072 |
-0.0072 |
-0.0084 |
-0.0063 |
-0.0163 |
-0.0111 |
-0.0062 |
-0.0092 |
-0.0039 |
-0.0061 |
-0.0065 |
-0.0058 |
-0.0071 |
-0.0066 |
-0.006 |
-0.0122 |
-0.0062 |
-0.0106 |
-0.0121 |
-0.0213 |
-0.0189 |
-0.018 |
-0.0162 |
-0.0143 |
-0.0168 |
-0.0234 |
-0.0299 |
-0.0265 |
Ilośc akcji (mln) |
39 |
39 |
40 |
40 |
40 |
40 |
52 |
52 |
52 |
52 |
67 |
67 |
67 |
67 |
68 |
68 |
68 |
68 |
68 |
71 |
74 |
90 |
87 |
96 |
97 |
101 |
99 |
135 |
143 |
145 |
149 |
157 |
202 |
202 |
205 |
212 |
218 |
224 |
224 |
225 |
233 |
253 |
214 |
286 |
Ważona ilośc akcji (mln) |
39 |
39 |
40 |
40 |
40 |
40 |
52 |
52 |
52 |
52 |
67 |
67 |
67 |
67 |
68 |
68 |
68 |
68 |
68 |
71 |
74 |
90 |
87 |
96 |
98 |
101 |
99 |
135 |
143 |
145 |
149 |
157 |
202 |
202 |
205 |
212 |
218 |
224 |
224 |
225 |
233 |
253 |
214 |
286 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |