Wall Street Experts
ver. ZuMIgo(08/25)
Manaksia Steels Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 5 661
EBIT TTM (mln): 274
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
0 |
2,125 |
3,293 |
2,893 |
3,340 |
5,026 |
6,870 |
5,357 |
5,024 |
6,108 |
7,424 |
Przychód Δ r/r |
0.0% |
inf% |
54.9% |
-12.1% |
15.4% |
50.5% |
36.7% |
-22.0% |
-6.2% |
21.6% |
21.5% |
Marża brutto |
-inf% |
25.2% |
23.2% |
21.8% |
19.7% |
16.2% |
10.9% |
17.1% |
21.8% |
22.9% |
16.1% |
EBIT (mln) |
-0 |
154 |
111 |
82 |
143 |
266 |
201 |
140 |
303 |
432 |
165 |
EBIT Δ r/r |
0.0% |
-386971.4% |
-27.9% |
-26.2% |
74.0% |
86.4% |
-24.7% |
-30.5% |
116.9% |
42.7% |
-61.8% |
EBIT (%) |
0.0% |
7.3% |
3.4% |
2.8% |
4.3% |
5.3% |
2.9% |
2.6% |
6.0% |
7.1% |
2.2% |
Koszty finansowe (mln) |
0 |
43 |
24 |
15 |
24 |
19 |
8 |
10 |
16 |
8 |
39 |
EBITDA (mln) |
-0 |
217 |
215 |
172 |
244 |
322 |
229 |
229 |
438 |
573 |
313 |
EBITDA(%) |
0.0% |
10.2% |
6.5% |
5.9% |
7.3% |
6.4% |
3.3% |
4.3% |
8.7% |
9.4% |
4.2% |
Podatek (mln) |
-0 |
49 |
29 |
32 |
53 |
67 |
76 |
19 |
79 |
136 |
49 |
Zysk Netto (mln) |
-0 |
105 |
82 |
50 |
90 |
156 |
83 |
86 |
265 |
353 |
122 |
Zysk netto Δ r/r |
0.0% |
-245368.9% |
-22.3% |
-39.1% |
80.3% |
74.0% |
-46.7% |
3.2% |
208.8% |
33.1% |
-65.5% |
Zysk netto (%) |
0.0% |
5.0% |
2.5% |
1.7% |
2.7% |
3.1% |
1.2% |
1.6% |
5.3% |
5.8% |
1.6% |
EPS |
-0.0858 |
3.21 |
1.25 |
0.76 |
1.37 |
2.38 |
1.27 |
1.31 |
4.05 |
5.39 |
1.86 |
EPS (rozwodnione) |
-0.0858 |
3.21 |
1.25 |
0.76 |
1.37 |
2.38 |
1.27 |
1.31 |
4.05 |
5.39 |
1.86 |
Ilośc akcji (mln) |
0 |
33 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
Ważona ilośc akcji (mln) |
0 |
33 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
66 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |