Mahamaya Steel Industries Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 436
EBIT TTM (mln): 101
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024
Przychód (mln) 3,044 3,652 3,860 5,665 5,396 3,334 2,897 2,915 3,093 2,538 2,959 4,639 3,557 2,501 4,953 6,498 7,821
Przychód Δ r/r 0.0% 20.0% 5.7% 46.8% -4.8% -38.2% -13.1% 0.6% 6.1% -17.9% 16.6% 56.8% -23.3% -29.7% 98.0% 31.2% 20.4%
Marża brutto 15.0% 7.4% 8.5% 6.4% 5.9% 5.0% 7.2% 8.4% 3.5% 9.9% 10.3% 8.5% 8.0% 8.1% 18.3% 17.4% 4.0%
EBIT (mln) 115 133 134 157 110 29 44 32 -120 39 143 163 97 71 95 75 94
EBIT Δ r/r 0.0% 15.4% 0.5% 17.7% -30.1% -73.7% 52.5% -26.4% -468.7% -132.6% 265.5% 14.2% -40.6% -26.7% 34.1% -21.0% 25.3%
EBIT (%) 3.8% 3.6% 3.5% 2.8% 2.0% 0.9% 1.5% 1.1% -3.9% 1.5% 4.8% 3.5% 2.7% 2.8% 1.9% 1.2% 1.2%
Koszty finansowe (mln) 11 57 0 0 0 0 55 67 84 100 105 102 83 60 50 32 51
EBITDA (mln) 146 218 275 290 229 109 137 163 15 169 215 271 157 129 176 161 206
EBITDA(%) 4.8% 6.0% 7.1% 5.1% 4.2% 3.3% 4.7% 5.6% 0.5% 6.7% 7.3% 5.8% 4.4% 5.2% 3.6% 2.5% 2.6%
Podatek (mln) 17 60 25 46 36 11 14 11 33 -5 19 11 -20 7 18 18 19
Zysk Netto (mln) 98 73 109 111 76 18 30 21 -153 12 24 59 33 9 49 54 67
Zysk netto Δ r/r 0.0% -25.3% 47.9% 2.6% -31.7% -76.1% 63.3% -28.5% -819.0% -108.1% 90.5% 148.1% -44.5% -73.0% 457.5% 11.2% 23.4%
Zysk netto (%) 3.2% 2.0% 2.8% 2.0% 1.4% 0.5% 1.0% 0.7% -4.9% 0.5% 0.8% 1.3% 0.9% 0.4% 1.0% 0.8% 0.9%
EPS 7.24 5.41 8.0 8.21 5.6 1.34 2.19 1.56 -11.24 0.91 1.74 4.32 1.78 0.63 3.31 3.31 4.09
EPS (rozwodnione) 7.24 5.41 8.0 8.21 5.6 1.34 2.19 1.56 -11.24 0.91 1.74 4.32 1.78 0.63 3.31 3.31 4.09
Ilośc akcji (mln) 14 14 14 14 14 14 14 14 14 14 14 14 14 14 15 16 16
Ważona ilośc akcji (mln) 14 14 14 14 14 14 14 14 14 14 14 14 14 14 15 16 16
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR