MAG Silver Corp.

Rachunek Zysków i Strat





Przychody TTM (mln): 0
EBIT TTM (mln): 12
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf%
EBIT (mln) -0 -0 1 -1 2 3 -8 -5 -13 -13 -7 -13 24 -17 -15 -60 -6 -5 -9 -9 -12 18 -15
EBIT Δ r/r 0.0% -56.7% -983.2% -188.1% -362.3% 117.5% -336.2% -41.4% 167.1% -0.5% -43.4% 81.4% -278.9% -170.9% -8.0% 293.7% -90.5% -13.2% 78.7% 3.5% 24.4% -254.0% -182.2%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 49 0 0 0 0 0 0 0 0 -20 0
EBITDA (mln) -0 -0 -1 -1 -2 -3 -6 -4 -6 -8 -10 -7 8 -1 -1 45 -9 -9 -9 -9 -11 -2 -14
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Podatek (mln) -0 -0 1 -0 3 7 0 0 0 2 1 -1 4 -1 1 -5 1 1 -0 1 -2 0 6
Zysk Netto (mln) -0 -0 -1 -1 -2 -3 -8 -5 -13 -13 -8 -12 -29 -16 -17 -56 -6 -6 -4 -7 6 18 50
Zysk netto Δ r/r 0.0% -55.7% 729.1% -5.5% 155.4% 112.8% 148.1% -41.4% 167.0% -0.5% -36.9% 52.2% 138.5% -45.1% 4.3% 231.8% -88.4% -10.7% -23.7% 60.3% -184.9% 192.8% 180.8%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS -0.0586 -0.0223 -0.0447 -0.0248 -0.055 -0.0895 -0.19 -0.0989 -0.26 -0.24 -0.15 -0.22 -0.49 -0.25 -0.24 -0.71 -0.08 -0.0678 -0.0514 -0.0779 0.0628 0.17 0.48
EPS (rozwodnione) -0.0586 -0.0223 -0.0447 -0.0239 -0.055 -0.0895 -0.19 -0.0989 -0.26 -0.24 -0.15 -0.22 -0.49 -0.25 -0.24 -0.71 -0.08 -0.0678 -0.0514 -0.0779 0.0625 0.17 0.48
Ilośc akcji (mln) 3 3 14 25 28 37 42 49 49 53 55 57 60 64 69 78 81 86 86 91 95 98 102
Ważona ilośc akcji (mln) 3 3 14 26 28 37 42 49 49 53 55 57 60 64 69 78 81 86 86 91 95 99 103
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD