Wall Street Experts
ver. ZuMIgo(08/25)
MAG Silver Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 0
EBIT TTM (mln): 12
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
EBIT (mln) |
-0 |
-0 |
1 |
-1 |
2 |
3 |
-8 |
-5 |
-13 |
-13 |
-7 |
-13 |
24 |
-17 |
-15 |
-60 |
-6 |
-5 |
-9 |
-9 |
-12 |
18 |
-15 |
EBIT Δ r/r |
0.0% |
-56.7% |
-983.2% |
-188.1% |
-362.3% |
117.5% |
-336.2% |
-41.4% |
167.1% |
-0.5% |
-43.4% |
81.4% |
-278.9% |
-170.9% |
-8.0% |
293.7% |
-90.5% |
-13.2% |
78.7% |
3.5% |
24.4% |
-254.0% |
-182.2% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
49 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-20 |
0 |
EBITDA (mln) |
-0 |
-0 |
-1 |
-1 |
-2 |
-3 |
-6 |
-4 |
-6 |
-8 |
-10 |
-7 |
8 |
-1 |
-1 |
45 |
-9 |
-9 |
-9 |
-9 |
-11 |
-2 |
-14 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Podatek (mln) |
-0 |
-0 |
1 |
-0 |
3 |
7 |
0 |
0 |
0 |
2 |
1 |
-1 |
4 |
-1 |
1 |
-5 |
1 |
1 |
-0 |
1 |
-2 |
0 |
6 |
Zysk Netto (mln) |
-0 |
-0 |
-1 |
-1 |
-2 |
-3 |
-8 |
-5 |
-13 |
-13 |
-8 |
-12 |
-29 |
-16 |
-17 |
-56 |
-6 |
-6 |
-4 |
-7 |
6 |
18 |
50 |
Zysk netto Δ r/r |
0.0% |
-55.7% |
729.1% |
-5.5% |
155.4% |
112.8% |
148.1% |
-41.4% |
167.0% |
-0.5% |
-36.9% |
52.2% |
138.5% |
-45.1% |
4.3% |
231.8% |
-88.4% |
-10.7% |
-23.7% |
60.3% |
-184.9% |
192.8% |
180.8% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-0.0586 |
-0.0223 |
-0.0447 |
-0.0248 |
-0.055 |
-0.0895 |
-0.19 |
-0.0989 |
-0.26 |
-0.24 |
-0.15 |
-0.22 |
-0.49 |
-0.25 |
-0.24 |
-0.71 |
-0.08 |
-0.0678 |
-0.0514 |
-0.0779 |
0.0628 |
0.17 |
0.48 |
EPS (rozwodnione) |
-0.0586 |
-0.0223 |
-0.0447 |
-0.0239 |
-0.055 |
-0.0895 |
-0.19 |
-0.0989 |
-0.26 |
-0.24 |
-0.15 |
-0.22 |
-0.49 |
-0.25 |
-0.24 |
-0.71 |
-0.08 |
-0.0678 |
-0.0514 |
-0.0779 |
0.0625 |
0.17 |
0.48 |
Ilośc akcji (mln) |
3 |
3 |
14 |
25 |
28 |
37 |
42 |
49 |
49 |
53 |
55 |
57 |
60 |
64 |
69 |
78 |
81 |
86 |
86 |
91 |
95 |
98 |
102 |
Ważona ilośc akcji (mln) |
3 |
3 |
14 |
26 |
28 |
37 |
42 |
49 |
49 |
53 |
55 |
57 |
60 |
64 |
69 |
78 |
81 |
86 |
86 |
91 |
95 |
99 |
103 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |