Wall Street Experts
ver. ZuMIgo(08/25)
MeVis Medical Solutions AG
Rachunek Zysków i Strat
Przychody TTM (mln): 18
EBIT TTM (mln): 5
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
8 |
8 |
11 |
14 |
14 |
14 |
13 |
15 |
13 |
16 |
16 |
19 |
17 |
18 |
17 |
16 |
19 |
17 |
17 |
Przychód Δ r/r |
0.0% |
-5.4% |
37.4% |
27.9% |
3.0% |
-4.3% |
-2.4% |
9.5% |
-10.4% |
22.3% |
0.7% |
15.0% |
-9.6% |
7.8% |
-5.2% |
-5.4% |
15.7% |
-7.6% |
-2.1% |
Marża brutto |
94.9% |
91.8% |
96.6% |
96.7% |
100.0% |
94.8% |
96.0% |
95.3% |
95.2% |
96.2% |
61.8% |
97.3% |
97.2% |
97.5% |
96.3% |
97.3% |
96.0% |
97.4% |
97.1% |
EBIT (mln) |
4 |
0 |
1 |
2 |
-5 |
-2 |
3 |
4 |
4 |
4 |
5 |
8 |
7 |
8 |
6 |
5 |
8 |
5 |
0 |
EBIT Δ r/r |
0.0% |
-89.1% |
36.6% |
145.6% |
-432.3% |
-69.7% |
-281.2% |
35.3% |
-3.4% |
14.9% |
7.2% |
66.1% |
-15.9% |
22.0% |
-28.9% |
-9.6% |
50.1% |
-35.6% |
-100.0% |
EBIT (%) |
53.7% |
6.2% |
6.1% |
11.8% |
-38.0% |
-12.0% |
22.3% |
27.5% |
29.7% |
27.9% |
29.7% |
42.9% |
39.9% |
45.2% |
33.9% |
32.4% |
42.0% |
29.3% |
-0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
5 |
1 |
4 |
5 |
4 |
3 |
6 |
6 |
7 |
7 |
6 |
8 |
8 |
8 |
6 |
5 |
8 |
5 |
5 |
EBITDA(%) |
60.7% |
13.5% |
38.0% |
36.1% |
27.9% |
25.5% |
42.8% |
41.9% |
52.3% |
44.5% |
40.6% |
45.6% |
50.2% |
46.6% |
34.9% |
33.2% |
42.5% |
29.8% |
28.5% |
Podatek (mln) |
2 |
0 |
1 |
1 |
3 |
1 |
0 |
0 |
1 |
-2 |
3 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
3 |
0 |
2 |
0 |
-8 |
-4 |
2 |
4 |
4 |
7 |
5 |
6 |
7 |
8 |
6 |
5 |
8 |
5 |
5 |
Zysk netto Δ r/r |
0.0% |
-95.5% |
1501.5% |
-81.2% |
-2197.7% |
-51.0% |
-152.9% |
70.1% |
0.9% |
81.4% |
-32.2% |
23.1% |
27.6% |
12.5% |
-29.3% |
-20.3% |
71.4% |
-36.8% |
-7.3% |
Zysk netto (%) |
35.2% |
1.7% |
19.5% |
2.9% |
-58.4% |
-29.9% |
16.2% |
25.2% |
28.4% |
42.1% |
28.3% |
30.3% |
42.8% |
44.7% |
33.3% |
28.0% |
41.5% |
28.4% |
26.9% |
EPS |
5.44 |
0.17 |
1.21 |
0.23 |
-4.89 |
-2.38 |
1.26 |
2.14 |
2.16 |
3.76 |
2.51 |
3.09 |
3.94 |
4.43 |
3.13 |
2.5 |
4.28 |
2.7 |
2.51 |
EPS (rozwodnione) |
5.44 |
0.17 |
1.21 |
0.23 |
-4.89 |
-2.38 |
1.26 |
2.14 |
2.16 |
3.72 |
2.48 |
3.09 |
3.94 |
4.43 |
3.13 |
2.5 |
4.28 |
2.7 |
2.51 |
Ilośc akcji (mln) |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
Ważona ilośc akcji (mln) |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |