Live Nation Entertainment, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 1,572 1,120 1,766 2,623 1,737 1,208 2,179 3,170 1,798 1,413 2,819 3,559 2,546 1,482 2,868 3,835 2,602 1,728 3,157 3,774 2,889 1,366 74 184 237 291 576 2,699 2,703 1,803 4,434 6,154 4,291 3,127 5,631 8,152 5,839 3,800 6,023 7,651 5,682 3,382
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.5% 7.8% 23.4% 20.9% 3.5% 17.0% 29.3% 12.3% 41.6% 4.9% 1.8% 7.7% 2.2% 16.6% 10.1% -1.61% 11.1% -20.96% -97.65% -95.12% -91.78% -78.72% 677.4% 1366.6% 1038.7% 520.4% 669.9% 128.0% 58.7% 73.5% 27.0% 32.5% 36.1% 21.5% 7.0% -6.14% -2.69% -10.99%
Marża brutto 28.3% 35.6% 27.6% 24.7% 29.7% 35.1% 26.3% 23.4% 29.6% 34.5% 24.0% 23.2% 23.5% 37.1% 25.6% 23.8% 24.0% 33.3% 26.3% 25.8% 24.3% 36.0% -162.62% 28.9% 14.4% 53.9% 57.8% 27.0% 25.7% 40.6% 26.3% 23.5% 23.3% 32.4% 26.0% 22.3% 19.8% 30.3% 24.5% 24.5% 21.0% 33.3%
Koszty i Wydatki (mln) 1,619 1,145 1,721 2,465 1,768 1,240 2,105 2,979 1,835 1,435 2,705 3,358 2,749 1,488 2,733 3,591 2,692 1,752 2,986 3,514 2,974 1,538 662 688 626 594 703 2,563 2,828 1,774 4,114 5,683 4,410 2,984 5,251 7,535 5,926 3,837 5,558 7,012 5,921 3,267
EBIT (mln) -187 -24 42 154 -40 -33 74 191 -37 -21 113 201 -202 -6 135 234 -90 -24 172 260 -83 -173 -588 -504 -388 -303 -127 137 -125 27 319 506 -84 143 386 619 -81 -37 466 640 -239 115
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -78.35% 39.1% 75.5% 24.6% -7.99% -35.82% 53.0% 5.3% 442.8% -71.78% 18.8% 16.3% -55.26% 295.7% 27.4% 11.0% -8.25% 623.6% -442.72% -293.99% 367.9% 75.6% -78.36% 127.2% -67.90% 108.9% 350.4% 269.1% -32.77% 427.6% 21.2% 22.2% -2.69% -125.57% 20.6% 3.4% 193.9% 414.4%
EBIT (%) -11.89% -2.14% 2.4% 5.9% -2.33% -2.76% 3.4% 6.0% -2.07% -1.51% 4.0% 5.7% -7.93% -0.41% 4.7% 6.1% -3.47% -1.38% 5.4% 6.9% -2.87% -12.64% -793.78% -274.13% -163.45% -104.32% -22.10% 5.1% -4.61% 1.5% 7.2% 8.2% -1.95% 4.6% 6.9% 7.6% -1.40% -0.96% 7.7% 8.4% -4.21% 3.4%
Przychody fiansowe (mln) 1 2 0 0 1 1 1 1 1 1 1 1 2 1 3 2 3 3 4 6 2 4 2 3 2 1 1 1 3 8 13 26 31 40 56 78 63 43 44 36 33 34
Koszty finansowe (mln) 26 25 26 26 26 25 25 25 31 26 28 27 26 30 36 36 37 37 37 37 48 44 53 66 64 71 69 70 72 67 68 71 73 89 82 86 93 81 80 88 77 80
Amortyzacja (mln) 111 85 89 99 125 95 95 105 108 101 96 109 150 88 90 100 109 99 104 126 115 122 123 120 120 119 122 122 128 119 138 118 154 136 158 148 160 157 138 137 143 149
EBITDA (mln) -57 52 131 253 92 71 169 296 48 85 214 310 -61 83 225 344 33 87 275 384 37 -50 -467 -370 -258 -126 -21 285 9 149 436 573 47 289 613 748 92 241 697 811 -81 296
EBITDA(%) 4.2% 3.9% 8.0% 9.4% 5.1% 6.0% 7.4% 8.7% 3.5% 6.0% 7.6% 8.7% -2.23% 5.8% 7.7% 9.0% 0.6% 4.9% 9.0% 10.2% 1.1% -3.52% -625.98% -202.76% -109.27% -66.21% -6.02% 8.6% -0.20% 7.3% 10.0% 9.4% 1.1% 9.3% 10.4% 10.0% 1.4% 5.7% 11.6% 10.6% -1.43% 8.7%
NOPLAT (mln) -211 -66 25 118 -71 -49 42 147 -91 -41 91 174 -233 -34 95 200 -130 -51 145 221 -130 -214 -640 -559 -443 -316 -208 93 -180 -37 260 439 -157 68 373 597 -143 3 456 586 -301 66
Podatek (mln) 5 1 5 14 3 7 5 14 2 7 10 26 -59 7 12 17 5 4 29 27 7 -3 -29 -17 21 6 2 6 -18 12 32 42 11 24 42 56 39 35 80 70 -583 20
Zysk Netto (mln) -188 -62 12 79 -94 -58 26 103 -118 -46 63 115 -230 -50 52 152 -171 -65 90 155 -185 -199 -566 -522 -443 -308 -195 43 -210 -49 155 331 -168 -3 294 483 -211 -47 298 452 201 23
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -49.90% -6.94% 121.3% 29.9% 25.1% -21.23% 136.8% 12.2% 94.5% 10.4% -16.69% 32.1% -25.37% 28.8% 72.2% 2.3% 8.1% 207.8% -729.92% -435.97% 139.2% 54.6% -65.59% 108.2% -52.52% -84.11% 179.7% 677.5% -20.36% -93.53% 89.2% 45.9% 25.7% 1374.7% 1.5% -6.55% 195.4% 149.7%
Zysk netto (%) -11.99% -5.55% 0.7% 3.0% -5.44% -4.79% 1.2% 3.2% -6.57% -3.22% 2.2% 3.2% -9.02% -3.39% 1.8% 4.0% -6.59% -3.75% 2.8% 4.1% -6.41% -14.60% -763.89% -283.62% -186.76% -106.02% -33.81% 1.6% -7.79% -2.72% 3.5% 5.4% -3.91% -0.10% 5.2% 5.9% -3.61% -1.23% 4.9% 5.9% 3.5% 0.7%
EPS -0.94 -0.31 0.06 0.39 -0.47 -0.29 0.13 0.51 -0.58 -0.22 0.31 0.56 -1.12 -0.24 0.25 0.73 -0.82 -0.31 0.43 0.74 -0.88 -0.94 -2.67 -2.45 -2.09 -1.44 -0.9 0.2 -0.97 -0.22 0.69 1.39 -0.72 -0.0139 1.04 1.85 -0.9 -0.2 1.09 1.77 0.57 -0.32
EPS (rozwodnione) -0.94 -0.31 0.06 0.38 -0.47 -0.29 0.13 0.49 -0.58 -0.22 0.29 0.53 -1.11 -0.24 0.24 0.7 -0.82 -0.31 0.41 0.71 -0.88 -0.94 -2.67 -2.45 -2.09 -1.44 -0.9 0.19 -0.94 -0.22 0.66 1.36 -0.72 -0.0139 1.02 1.78 -0.9 -0.2 1.03 1.66 0.56 -0.32
Ilośc akcji (mln) 200 200 201 201 202 202 202 202 203 204 205 205 206 207 207 208 208 209 210 211 211 211 212 213 213 215 216 217 217 222 225 239 231 228 229 229 233 229 230 230 230 231
Ważona ilośc akcji (mln) 200 200 209 209 202 202 209 218 204 204 214 223 207 207 215 217 209 209 220 219 211 211 212 213 213 215 216 224 224 222 244 244 231 228 244 244 233 229 245 245 236 231
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD