Wall Street Experts
ver. ZuMIgo(08/25)
Live Nation Entertainment, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 23 313
EBIT TTM (mln): 1 249
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,544 |
2,473 |
2,708 |
2,806 |
2,937 |
3,692 |
4,185 |
4,167 |
4,181 |
5,064 |
5,384 |
5,819 |
6,479 |
6,867 |
7,246 |
8,355 |
10,337 |
10,788 |
11,548 |
1,861 |
6,268 |
16,681 |
22,749 |
23,156 |
Przychód Δ r/r |
0.0% |
-2.8% |
9.5% |
3.6% |
4.7% |
25.7% |
13.4% |
-0.4% |
0.3% |
21.1% |
6.3% |
8.1% |
11.3% |
6.0% |
5.5% |
15.3% |
23.7% |
4.4% |
7.0% |
-83.9% |
236.8% |
166.1% |
36.4% |
1.8% |
Marża brutto |
6.2% |
25.1% |
7.4% |
5.7% |
3.6% |
19.2% |
20.3% |
19.0% |
19.7% |
27.8% |
29.6% |
28.7% |
27.8% |
28.4% |
28.3% |
27.2% |
25.0% |
26.1% |
26.7% |
24.6% |
30.5% |
26.0% |
24.0% |
25.2% |
EBIT (mln) |
-190 |
95 |
-46 |
-44 |
-13 |
30 |
82 |
-284 |
-52 |
-64 |
18 |
-22 |
140 |
7 |
131 |
195 |
91 |
273 |
325 |
-1,653 |
-414 |
732 |
1,066 |
825 |
EBIT Δ r/r |
0.0% |
-149.9% |
-148.5% |
-5.3% |
-69.7% |
-329.6% |
171.4% |
-445.9% |
-81.6% |
21.7% |
-128.8% |
-218.0% |
-745.4% |
-94.9% |
1733.8% |
48.4% |
-53.1% |
198.2% |
19.2% |
-608.8% |
-75.0% |
-277.0% |
45.6% |
-22.7% |
EBIT (%) |
-7.5% |
3.8% |
-1.7% |
-1.6% |
-0.4% |
0.8% |
2.0% |
-6.8% |
-1.3% |
-1.3% |
0.3% |
-0.4% |
2.2% |
0.1% |
1.8% |
2.3% |
0.9% |
2.5% |
2.8% |
-88.8% |
-6.6% |
4.4% |
4.7% |
3.6% |
Koszty finansowe (mln) |
0 |
0 |
3 |
0 |
52 |
37 |
62 |
63 |
66 |
117 |
120 |
124 |
112 |
106 |
103 |
107 |
107 |
139 |
158 |
227 |
282 |
278 |
350 |
326 |
EBITDA (mln) |
106 |
162 |
17 |
21 |
59 |
146 |
154 |
139 |
160 |
289 |
382 |
424 |
480 |
515 |
521 |
573 |
553 |
669 |
784 |
-1,144 |
3 |
1,201 |
1,767 |
1,615 |
EBITDA(%) |
4.2% |
6.5% |
0.6% |
0.7% |
2.0% |
4.0% |
3.7% |
3.3% |
3.8% |
5.7% |
7.1% |
7.3% |
7.4% |
7.5% |
7.2% |
6.9% |
5.3% |
6.2% |
6.8% |
-61.5% |
0.0% |
7.2% |
7.8% |
7.0% |
Podatek (mln) |
-1 |
-29 |
11 |
-2 |
61 |
37 |
44 |
-16 |
11 |
15 |
-26 |
30 |
31 |
5 |
22 |
28 |
-17 |
41 |
67 |
-29 |
-2 |
96 |
160 |
-392 |
Zysk Netto (mln) |
-255 |
-3,929 |
57 |
16 |
-131 |
-31 |
-12 |
-232 |
-60 |
-228 |
-83 |
-163 |
-43 |
-96 |
-66 |
-47 |
-98 |
-18 |
118 |
-1,828 |
-609 |
409 |
563 |
896 |
Zysk netto Δ r/r |
0.0% |
1442.2% |
-101.5% |
-71.5% |
-903.3% |
-75.9% |
-62.0% |
1841.7% |
-74.0% |
279.5% |
-63.7% |
96.6% |
-73.4% |
122.4% |
-31.9% |
-28.4% |
107.7% |
-81.9% |
-769.7% |
-1646.2% |
-66.7% |
-167.2% |
37.7% |
59.1% |
Zysk netto (%) |
-10.0% |
-158.8% |
2.1% |
0.6% |
-4.4% |
-0.9% |
-0.3% |
-5.6% |
-1.4% |
-4.5% |
-1.5% |
-2.8% |
-0.7% |
-1.4% |
-0.9% |
-0.6% |
-0.9% |
-0.2% |
1.0% |
-98.2% |
-9.7% |
2.5% |
2.5% |
3.9% |
EPS |
-3.77 |
-58.15 |
0.84 |
0.24 |
-1.96 |
-0.48 |
-0.17 |
-3.04 |
-0.73 |
-1.39 |
-0.46 |
-0.87 |
-0.22 |
-0.49 |
-0.33 |
-0.23 |
-0.48 |
-0.0851 |
0.56 |
-8.61 |
-2.8 |
1.82 |
1.38 |
3.89 |
EPS (rozwodnione) |
-3.77 |
-58.15 |
0.84 |
0.24 |
-1.96 |
-0.48 |
-0.17 |
-3.04 |
-0.73 |
-1.39 |
-0.46 |
-0.87 |
-0.22 |
-0.49 |
-0.33 |
-0.23 |
-0.48 |
-0.0851 |
0.56 |
-8.61 |
-2.8 |
1.77 |
1.37 |
3.79 |
Ilośc akcji (mln) |
68 |
68 |
68 |
68 |
67 |
65 |
68 |
76 |
83 |
164 |
182 |
187 |
194 |
199 |
201 |
202 |
205 |
207 |
210 |
212 |
217 |
225 |
229 |
230 |
Ważona ilośc akcji (mln) |
68 |
68 |
68 |
68 |
67 |
65 |
68 |
76 |
83 |
164 |
182 |
187 |
194 |
199 |
201 |
202 |
205 |
207 |
210 |
212 |
217 |
232 |
231 |
236 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |