Live Nation Entertainment, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 23 313
EBIT TTM (mln): 1 249
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,544 2,473 2,708 2,806 2,937 3,692 4,185 4,167 4,181 5,064 5,384 5,819 6,479 6,867 7,246 8,355 10,337 10,788 11,548 1,861 6,268 16,681 22,749 23,156
Przychód Δ r/r 0.0% -2.8% 9.5% 3.6% 4.7% 25.7% 13.4% -0.4% 0.3% 21.1% 6.3% 8.1% 11.3% 6.0% 5.5% 15.3% 23.7% 4.4% 7.0% -83.9% 236.8% 166.1% 36.4% 1.8%
Marża brutto 6.2% 25.1% 7.4% 5.7% 3.6% 19.2% 20.3% 19.0% 19.7% 27.8% 29.6% 28.7% 27.8% 28.4% 28.3% 27.2% 25.0% 26.1% 26.7% 24.6% 30.5% 26.0% 24.0% 25.2%
EBIT (mln) -190 95 -46 -44 -13 30 82 -284 -52 -64 18 -22 140 7 131 195 91 273 325 -1,653 -414 732 1,066 825
EBIT Δ r/r 0.0% -149.9% -148.5% -5.3% -69.7% -329.6% 171.4% -445.9% -81.6% 21.7% -128.8% -218.0% -745.4% -94.9% 1733.8% 48.4% -53.1% 198.2% 19.2% -608.8% -75.0% -277.0% 45.6% -22.7%
EBIT (%) -7.5% 3.8% -1.7% -1.6% -0.4% 0.8% 2.0% -6.8% -1.3% -1.3% 0.3% -0.4% 2.2% 0.1% 1.8% 2.3% 0.9% 2.5% 2.8% -88.8% -6.6% 4.4% 4.7% 3.6%
Koszty finansowe (mln) 0 0 3 0 52 37 62 63 66 117 120 124 112 106 103 107 107 139 158 227 282 278 350 326
EBITDA (mln) 106 162 17 21 59 146 154 139 160 289 382 424 480 515 521 573 553 669 784 -1,144 3 1,201 1,767 1,615
EBITDA(%) 4.2% 6.5% 0.6% 0.7% 2.0% 4.0% 3.7% 3.3% 3.8% 5.7% 7.1% 7.3% 7.4% 7.5% 7.2% 6.9% 5.3% 6.2% 6.8% -61.5% 0.0% 7.2% 7.8% 7.0%
Podatek (mln) -1 -29 11 -2 61 37 44 -16 11 15 -26 30 31 5 22 28 -17 41 67 -29 -2 96 160 -392
Zysk Netto (mln) -255 -3,929 57 16 -131 -31 -12 -232 -60 -228 -83 -163 -43 -96 -66 -47 -98 -18 118 -1,828 -609 409 563 896
Zysk netto Δ r/r 0.0% 1442.2% -101.5% -71.5% -903.3% -75.9% -62.0% 1841.7% -74.0% 279.5% -63.7% 96.6% -73.4% 122.4% -31.9% -28.4% 107.7% -81.9% -769.7% -1646.2% -66.7% -167.2% 37.7% 59.1%
Zysk netto (%) -10.0% -158.8% 2.1% 0.6% -4.4% -0.9% -0.3% -5.6% -1.4% -4.5% -1.5% -2.8% -0.7% -1.4% -0.9% -0.6% -0.9% -0.2% 1.0% -98.2% -9.7% 2.5% 2.5% 3.9%
EPS -3.77 -58.15 0.84 0.24 -1.96 -0.48 -0.17 -3.04 -0.73 -1.39 -0.46 -0.87 -0.22 -0.49 -0.33 -0.23 -0.48 -0.0851 0.56 -8.61 -2.8 1.82 1.38 3.89
EPS (rozwodnione) -3.77 -58.15 0.84 0.24 -1.96 -0.48 -0.17 -3.04 -0.73 -1.39 -0.46 -0.87 -0.22 -0.49 -0.33 -0.23 -0.48 -0.0851 0.56 -8.61 -2.8 1.77 1.37 3.79
Ilośc akcji (mln) 68 68 68 68 67 65 68 76 83 164 182 187 194 199 201 202 205 207 210 212 217 225 229 230
Ważona ilośc akcji (mln) 68 68 68 68 67 65 68 76 83 164 182 187 194 199 201 202 205 207 210 212 217 232 231 236
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD