Wall Street Experts
ver. ZuMIgo(08/25)
LSI Industries Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 484
EBIT TTM (mln): 35
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
228 |
236 |
234 |
259 |
213 |
241 |
282 |
280 |
337 |
305 |
234 |
254 |
294 |
268 |
281 |
299 |
308 |
322 |
331 |
342 |
329 |
306 |
316 |
455 |
497 |
470 |
Przychód Δ r/r |
0.0% |
3.4% |
-0.7% |
10.8% |
-17.8% |
13.3% |
17.0% |
-0.7% |
20.3% |
-9.5% |
-23.4% |
8.8% |
15.4% |
-8.6% |
4.6% |
6.7% |
2.8% |
4.7% |
2.9% |
3.2% |
-3.9% |
-7.1% |
3.3% |
44.2% |
9.2% |
-5.5% |
Marża brutto |
36.0% |
35.9% |
28.0% |
27.9% |
25.9% |
24.7% |
25.6% |
25.5% |
26.4% |
26.3% |
22.2% |
21.9% |
24.6% |
22.5% |
21.5% |
21.8% |
24.2% |
26.0% |
24.7% |
26.1% |
22.4% |
24.1% |
25.0% |
24.0% |
27.6% |
28.4% |
EBIT (mln) |
27 |
29 |
17 |
23 |
11 |
14 |
23 |
22 |
33 |
-12 |
-14 |
2 |
16 |
6 |
1 |
2 |
8 |
14 |
4 |
-22 |
-9 |
-4 |
-0 |
11 |
37 |
37 |
EBIT Δ r/r |
0.0% |
5.0% |
-39.6% |
35.6% |
-51.3% |
23.1% |
64.1% |
-6.6% |
51.3% |
-136.7% |
20.7% |
-113.2% |
754.1% |
-61.2% |
-90.0% |
267.9% |
225.0% |
85.3% |
-74.1% |
-699.9% |
-57.9% |
-51.5% |
-99.3% |
-34309.4% |
238.2% |
0.1% |
EBIT (%) |
11.9% |
12.1% |
7.4% |
9.0% |
5.3% |
5.8% |
8.2% |
7.7% |
9.6% |
-3.9% |
-6.2% |
0.8% |
5.6% |
2.4% |
0.2% |
0.8% |
2.4% |
4.3% |
1.1% |
-6.3% |
-2.8% |
-1.4% |
-0.0% |
2.4% |
7.5% |
7.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
1 |
0 |
2 |
4 |
2 |
EBITDA (mln) |
32 |
34 |
23 |
29 |
17 |
20 |
30 |
28 |
42 |
29 |
15 |
2 |
16 |
6 |
5 |
4 |
8 |
14 |
6 |
41 |
1 |
4 |
8 |
21 |
37 |
45 |
EBITDA(%) |
14.1% |
14.5% |
9.7% |
11.4% |
8.0% |
8.3% |
10.7% |
10.1% |
12.3% |
9.4% |
6.2% |
0.9% |
5.6% |
2.4% |
1.9% |
1.3% |
2.4% |
4.3% |
1.7% |
11.9% |
0.3% |
1.4% |
2.6% |
4.6% |
7.5% |
9.6% |
Podatek (mln) |
10 |
11 |
7 |
9 |
3 |
5 |
8 |
8 |
11 |
2 |
-1 |
0 |
5 |
3 |
1 |
1 |
2 |
5 |
0 |
-4 |
-6 |
2 |
2 |
4 |
8 |
8 |
Zysk Netto (mln) |
17 |
17 |
10 |
14 |
-11 |
9 |
15 |
14 |
21 |
-14 |
-13 |
1 |
11 |
3 |
-0 |
1 |
5 |
9 |
3 |
-20 |
-16 |
10 |
6 |
15 |
26 |
25 |
Zysk netto Δ r/r |
0.0% |
1.0% |
-42.8% |
43.6% |
-175.8% |
-180.9% |
68.4% |
-1.3% |
43.9% |
-166.0% |
-2.2% |
-110.6% |
660.4% |
-70.2% |
-103.8% |
-856.1% |
453.9% |
84.1% |
-68.4% |
-751.4% |
-16.4% |
-158.7% |
-38.8% |
156.2% |
71.4% |
-3.0% |
Zysk netto (%) |
7.5% |
7.3% |
4.2% |
5.5% |
-5.0% |
3.6% |
5.2% |
5.1% |
6.2% |
-4.5% |
-5.7% |
0.6% |
3.7% |
1.2% |
-0.0% |
0.3% |
1.7% |
2.9% |
0.9% |
-5.7% |
-5.0% |
3.1% |
1.9% |
3.3% |
5.2% |
5.3% |
EPS |
0.92 |
0.9 |
0.51 |
0.72 |
-0.54 |
0.44 |
0.74 |
0.72 |
0.96 |
-0.63 |
-0.62 |
0.06 |
0.45 |
0.13 |
-0.0051 |
0.04 |
0.21 |
0.38 |
0.12 |
-0.76 |
-0.63 |
0.37 |
0.22 |
0.55 |
0.92 |
0.86 |
EPS (rozwodnione) |
0.9 |
0.89 |
0.5 |
0.7 |
-0.54 |
0.43 |
0.73 |
0.71 |
0.95 |
-0.63 |
-0.62 |
0.06 |
0.44 |
0.13 |
-0.005 |
0.04 |
0.21 |
0.37 |
0.12 |
-0.76 |
-0.63 |
0.36 |
0.21 |
0.54 |
0.88 |
0.83 |
Ilośc akcji (mln) |
19 |
19 |
19 |
20 |
20 |
20 |
20 |
20 |
22 |
22 |
22 |
24 |
24 |
24 |
24 |
24 |
24 |
25 |
25 |
26 |
26 |
26 |
27 |
27 |
28 |
29 |
Ważona ilośc akcji (mln) |
19 |
19 |
20 |
20 |
20 |
20 |
20 |
20 |
22 |
22 |
22 |
24 |
24 |
24 |
24 |
25 |
25 |
26 |
26 |
26 |
26 |
26 |
27 |
28 |
29 |
30 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |