LSI Industries Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 484
EBIT TTM (mln): 35
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 228 236 234 259 213 241 282 280 337 305 234 254 294 268 281 299 308 322 331 342 329 306 316 455 497 470
Przychód Δ r/r 0.0% 3.4% -0.7% 10.8% -17.8% 13.3% 17.0% -0.7% 20.3% -9.5% -23.4% 8.8% 15.4% -8.6% 4.6% 6.7% 2.8% 4.7% 2.9% 3.2% -3.9% -7.1% 3.3% 44.2% 9.2% -5.5%
Marża brutto 36.0% 35.9% 28.0% 27.9% 25.9% 24.7% 25.6% 25.5% 26.4% 26.3% 22.2% 21.9% 24.6% 22.5% 21.5% 21.8% 24.2% 26.0% 24.7% 26.1% 22.4% 24.1% 25.0% 24.0% 27.6% 28.4%
EBIT (mln) 27 29 17 23 11 14 23 22 33 -12 -14 2 16 6 1 2 8 14 4 -22 -9 -4 -0 11 37 37
EBIT Δ r/r 0.0% 5.0% -39.6% 35.6% -51.3% 23.1% 64.1% -6.6% 51.3% -136.7% 20.7% -113.2% 754.1% -61.2% -90.0% 267.9% 225.0% 85.3% -74.1% -699.9% -57.9% -51.5% -99.3% -34309.4% 238.2% 0.1%
EBIT (%) 11.9% 12.1% 7.4% 9.0% 5.3% 5.8% 8.2% 7.7% 9.6% -3.9% -6.2% 0.8% 5.6% 2.4% 0.2% 0.8% 2.4% 4.3% 1.1% -6.3% -2.8% -1.4% -0.0% 2.4% 7.5% 7.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 2 2 1 0 2 4 2
EBITDA (mln) 32 34 23 29 17 20 30 28 42 29 15 2 16 6 5 4 8 14 6 41 1 4 8 21 37 45
EBITDA(%) 14.1% 14.5% 9.7% 11.4% 8.0% 8.3% 10.7% 10.1% 12.3% 9.4% 6.2% 0.9% 5.6% 2.4% 1.9% 1.3% 2.4% 4.3% 1.7% 11.9% 0.3% 1.4% 2.6% 4.6% 7.5% 9.6%
Podatek (mln) 10 11 7 9 3 5 8 8 11 2 -1 0 5 3 1 1 2 5 0 -4 -6 2 2 4 8 8
Zysk Netto (mln) 17 17 10 14 -11 9 15 14 21 -14 -13 1 11 3 -0 1 5 9 3 -20 -16 10 6 15 26 25
Zysk netto Δ r/r 0.0% 1.0% -42.8% 43.6% -175.8% -180.9% 68.4% -1.3% 43.9% -166.0% -2.2% -110.6% 660.4% -70.2% -103.8% -856.1% 453.9% 84.1% -68.4% -751.4% -16.4% -158.7% -38.8% 156.2% 71.4% -3.0%
Zysk netto (%) 7.5% 7.3% 4.2% 5.5% -5.0% 3.6% 5.2% 5.1% 6.2% -4.5% -5.7% 0.6% 3.7% 1.2% -0.0% 0.3% 1.7% 2.9% 0.9% -5.7% -5.0% 3.1% 1.9% 3.3% 5.2% 5.3%
EPS 0.92 0.9 0.51 0.72 -0.54 0.44 0.74 0.72 0.96 -0.63 -0.62 0.06 0.45 0.13 -0.0051 0.04 0.21 0.38 0.12 -0.76 -0.63 0.37 0.22 0.55 0.92 0.86
EPS (rozwodnione) 0.9 0.89 0.5 0.7 -0.54 0.43 0.73 0.71 0.95 -0.63 -0.62 0.06 0.44 0.13 -0.005 0.04 0.21 0.37 0.12 -0.76 -0.63 0.36 0.21 0.54 0.88 0.83
Ilośc akcji (mln) 19 19 19 20 20 20 20 20 22 22 22 24 24 24 24 24 24 25 25 26 26 26 27 27 28 29
Ważona ilośc akcji (mln) 19 19 20 20 20 20 20 20 22 22 22 24 24 24 24 25 25 26 26 26 26 26 27 28 29 30
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD