Lamb Weston Holdings, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2015-05-31 2015-08-31 2015-11-30 2016-02-29 2016-05-31 2016-08-31 2016-11-27 2017-02-26 2017-05-28 2017-08-27 2017-11-26 2018-02-25 2018-05-27 2018-08-26 2018-11-25 2019-02-24 2019-05-26 2019-08-25 2019-11-24 2020-02-23 2020-05-31 2020-08-30 2020-11-29 2021-02-28 2021-05-30 2021-08-29 2021-11-28 2022-02-27 2022-05-29 2022-08-28 2022-11-27 2023-02-26 2023-05-28 2023-08-27 2023-11-26 2024-02-25 2024-05-26 2024-08-25 2024-11-24 2025-02-23 2025-05-25
Przychód (mln) 820 748 740 729 777 776 791 768 832 818 825 863 918 915 911 927 1,003 989 1,019 937 847 872 896 896 1,008 984 1,007 955 1,153 1,126 1,276 1,254 1,695 1,665 1,732 1,458 1,612 1,654 1,601 1,520 1,676
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -5.28% 3.8% 6.8% 5.5% 7.1% 5.3% 4.3% 12.3% 10.3% 11.9% 10.5% 7.3% 9.3% 8.1% 11.8% 1.1% -15.60% -11.88% -12.08% -4.43% 19.0% 12.9% 12.3% 6.6% 14.5% 14.4% 26.8% 31.3% 47.0% 47.9% 35.7% 16.3% -4.90% -0.67% -7.57% 4.3% 4.0%
Marża brutto 20.9% 18.9% 21.9% 25.0% 23.5% 23.3% 25.2% 26.9% 24.0% 24.0% 25.2% 28.1% 25.0% 25.2% 27.3% 29.5% 25.0% 25.1% 28.0% 26.7% 13.1% 24.5% 24.9% 22.0% 19.7% 15.4% 20.4% 23.1% 22.0% 24.3% 29.9% 31.7% 22.4% 30.0% 27.5% 27.7% 25.6% 21.5% 17.4% 27.8% 20.4%
Koszty i Wydatki (mln) 707 663 631 601 725 651 665 623 710 680 685 694 785 762 737 733 855 819 826 775 816 736 756 795 909 924 892 821 1,017 969 1,005 987 1,508 1,342 1,426 1,237 1,368 1,442 1,582 1,272 1,490
EBIT (mln) 108 85 110 127 58 125 126 145 123 138 140 169 134 153 174 194 148 170 194 162 31 136 140 101 99 60 114 134 136 157 272 266 187 323 306 221 244 212 18 249 186
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -46.22% 47.8% 14.6% 14.1% 110.3% 10.1% 11.4% 16.5% 8.9% 10.9% 24.5% 14.5% 10.9% 11.4% 11.2% -16.15% -79.12% -20.18% -27.86% -38.09% 220.1% -55.64% -18.05% 33.0% 37.5% 160.8% 137.6% 99.0% 37.5% 105.9% 12.4% -16.90% 30.5% -34.40% -93.95% 12.4% -23.85%
EBIT (%) 13.2% 11.3% 14.8% 17.5% 7.5% 16.1% 15.9% 18.9% 14.7% 16.8% 17.0% 19.6% 14.5% 16.7% 19.1% 20.9% 14.7% 17.2% 19.0% 17.3% 3.6% 15.6% 15.6% 11.2% 9.8% 6.1% 11.4% 14.0% 11.8% 13.9% 21.3% 21.2% 11.0% 19.4% 17.6% 15.2% 15.1% 12.8% 1.2% 16.4% 11.1%
Przychody fiansowe (mln) 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 26 33 31 29 0 0 0 0 0 0
Koszty finansowe (mln) 0 1 2 2 2 2 7 26 27 25 27 28 28 27 26 27 27 28 25 25 29 30 30 29 29 28 82 26 25 26 25 26 33 31 29 36 40 45 43 47 44
Amortyzacja (mln) 27 24 24 24 24 26 27 28 30 31 36 38 39 39 39 40 45 46 46 46 46 47 48 48 44 46 46 47 48 50 52 50 68 69 71 78 82 90 120 0 94
EBITDA (mln) 135 108 133 151 83 150 126 145 152 138 140 169 172 153 174 194 192 170 194 162 76 136 140 101 143 108 114 184 -3 157 324 266 255 323 375 224 326 303 139 249 280
EBITDA(%) 17.1% 14.5% 18.0% 20.7% 9.8% 19.4% 19.2% 22.5% 18.3% 20.6% 21.3% 23.9% 18.8% 20.9% 23.3% 25.3% 19.2% 21.8% 23.5% 22.2% 9.1% 21.0% 20.9% 16.5% 14.3% 10.9% 16.1% 19.0% 16.1% 18.4% 25.4% 25.3% 15.1% 23.6% 21.7% 20.5% 20.2% 18.3% 8.7% 16.4% 16.7%
NOPLAT (mln) 112 83 108 126 50 124 119 119 96 112 112 141 106 126 148 167 121 142 168 137 2 105 110 71 70 32 32 108 111 131 247 240 154 293 276 188 172 167 -25 201 142
Podatek (mln) 42 32 39 53 20 51 34 44 41 44 42 8 28 34 34 40 26 37 43 36 -3 28 32 16 14 9 10 31 22 74 37 42 72 70 66 43 51 51 13 58 21
Zysk Netto (mln) 84 62 73 107 43 80 87 84 76 83 77 157 100 108 119 141 110 116 140 111 -2 89 97 66 66 30 32 107 32 232 103 175 499 235 215 146 130 127 -36 146 120
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -49.23% 28.4% 19.0% -21.60% 78.2% 4.8% -12.16% 86.2% 31.8% 29.3% 55.4% -9.82% 10.4% 7.3% 18.0% -21.22% -101.45% -22.82% -30.98% -40.66% 4193.8% -66.63% -66.46% 61.3% -51.15% 678.2% 217.2% 64.3% 1458.8% 1.3% 108.5% -16.56% -74.00% -45.74% -116.79% -0.07% -7.56%
Zysk netto (%) 10.2% 8.3% 9.9% 14.7% 5.5% 10.3% 11.0% 11.0% 9.1% 10.2% 9.3% 18.2% 10.9% 11.8% 13.1% 15.3% 11.0% 11.7% 13.8% 11.9% -0.19% 10.2% 10.8% 7.4% 6.5% 3.0% 3.2% 11.2% 2.8% 20.6% 8.1% 14.0% 29.4% 14.1% 12.4% 10.0% 8.0% 7.7% -2.25% 9.6% 7.2%
EPS 0.56 0.42 0.5 0.71 0.29 0.54 0.59 0.57 0.52 0.56 0.52 1.07 0.68 0.73 0.74 0.96 0.76 0.79 0.96 0.76 -0.0109 0.61 0.66 0.45 0.45 0.2 0.23 0.73 0.22 1.61 0.72 1.22 3.42 1.61 1.48 1.01 0.9 0.89 -0.25 1.03 0.85
EPS (rozwodnione) 0.56 0.42 0.5 0.71 0.29 0.54 0.59 0.57 0.51 0.56 0.52 1.06 0.68 0.73 0.74 0.95 0.75 0.79 0.95 0.76 -0.0109 0.61 0.66 0.45 0.44 0.2 0.22 0.73 0.22 1.6 0.71 1.21 3.4 1.6 1.48 1.01 0.89 0.88 -0.25 1.03 0.85
Ilośc akcji (mln) 146 146 146 146 146 146 146 146 145 146 146 146 146 146 147 147 146 146 146 146 146 146 146 146 146 146 146 145 144 144 144 144 146 146 145 144 144 144 143 142 141
Ważona ilośc akcji (mln) 146 146 146 146 146 146 146 146 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 147 146 146 145 145 145 145 147 147 146 145 145 144 143 142 141
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD