Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
83 354.528 |
88 325.285 |
93 382.344 |
96 951.021 |
99 392.607 |
120 844.598 |
135 168.82 |
239 841.386 |
235 172.875 |
231 632.183 |
205 822.591 |
214 461.121 |
219 476.262 |
234 954.336 |
255 082.764 |
267 880.32 |
Aktywa trwałe (mln) |
73 023.211 |
78 962.265 |
87 010.268 |
84 957.528 |
88 156.884 |
102 100.227 |
117 970.197 |
197 892.022 |
213 927.518 |
217 334.513 |
190 432.992 |
199 196.363 |
209 000.917 |
217 764.269 |
225 771.931 |
232 574.468 |
Rzeczowe aktywa trwałe netto |
71 261.098 |
77 467.767 |
83 621.575 |
83 373.06 |
86 923.03 |
100 879.534 |
114 516.278 |
190 726.579 |
208 339.897 |
211 866.739 |
182 584.797 |
191 249.754 |
199 316.861 |
212 056.556 |
221 287.925 |
225 873.222 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
623.017 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
799.687 |
765.277 |
759.807 |
2 572.157 |
797.057 |
642.205 |
655.767 |
772.552 |
778.496 |
673.779 |
639.157 |
662.314 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
799.687 |
765.277 |
759.807 |
3 195.174 |
797.057 |
642.205 |
655.767 |
772.552 |
778.496 |
673.779 |
639.157 |
662.314 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7 504.713 |
8 144.376 |
9 429.209 |
10 355.581 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
(2 265.9) |
(6 364.163) |
(2 387.588) |
(1 145.765) |
2 884.655 |
2 877.596 |
0.0 |
0.0 |
0.0 |
733.583 |
(1 385.582) |
2 198.523 |
Aktywa obrotowe |
10 331.317 |
9 363.02 |
6 372.076 |
11 993.493 |
11 235.723 |
18 744.371 |
17 198.623 |
41 949.364 |
21 245.357 |
14 297.67 |
15 389.599 |
15 264.758 |
10 475.345 |
17 190.067 |
29 310.833 |
35 305.852 |
Środki pieniężne i Inwestycje |
2 498.85 |
2 948.801 |
653.068 |
7 108.538 |
5 779.622 |
10 083.718 |
5 606.463 |
30 056.888 |
10 436.825 |
3 431.808 |
6 357.421 |
8 301.946 |
1 865.793 |
8 074.502 |
18 126.797 |
23 528.099 |
Zapasy |
235.484 |
361.166 |
452.779 |
289.605 |
279.184 |
419.223 |
636.521 |
1 265.433 |
1 233.119 |
1 919.243 |
999.38 |
934.065 |
999.373 |
865.212 |
1 738.121 |
1 421.209 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
2 266.0 |
6 364.263 |
4 094.905 |
3 910.848 |
68.767 |
9.392 |
0.0 |
0.0 |
0.0 |
2 799.415 |
3 150.916 |
374.115 |
Środki pieniężne i inne aktywa pieniężne |
2 498.85 |
2 948.801 |
653.068 |
7 108.538 |
3 513.622 |
3 719.455 |
1 511.558 |
26 146.04 |
10 368.058 |
3 422.416 |
6 357.421 |
8 301.946 |
1 865.793 |
5 275.087 |
14 975.881 |
23 153.984 |
Należności krótkoterminowe |
4 598.901 |
3 978.577 |
4 254.034 |
7 287.619 |
7 535.668 |
6 865.718 |
8 756.074 |
13 544.434 |
9 498.903 |
11 169.041 |
10 041.085 |
10 601.956 |
10 626.218 |
11 361.621 |
10 797.08 |
12 558.575 |
Dług krótkoterminowy |
436.143 |
6 610.816 |
1 566.041 |
6 356.164 |
7 153.301 |
3 981.776 |
1 589.261 |
13 356.748 |
11 077.971 |
11 019.601 |
2 556.821 |
11 634.164 |
3 281.283 |
7 117.093 |
17 926.795 |
15 720.497 |
Zobowiązania krótkoterminowe |
15 618.136 |
25 565.426 |
21 497.32 |
25 034.759 |
30 567.371 |
36 679.319 |
38 270.915 |
52 556.254 |
43 543.294 |
42 712.555 |
33 426.152 |
45 704.183 |
39 307.757 |
46 407.428 |
65 950.57 |
56 568.746 |
Rozliczenia międzyokresowe |
1 118.258 |
553.549 |
102.134 |
8.889 |
581.005 |
768.774 |
389.461 |
808.562 |
632.479 |
1 929.652 |
1 423.707 |
0.0 |
12 090.029 |
13 374.986 |
0.0 |
9 186.406 |
Zobowiązania długoterminowe |
24 495.829 |
16 926.166 |
21 924.041 |
29 381.124 |
25 283.559 |
34 700.301 |
53 460.677 |
46 835.168 |
43 288.727 |
38 326.883 |
42 435.989 |
30 381.625 |
35 202.119 |
33 966.537 |
23 344.971 |
27 804.672 |
Rezerwy z tytułu odroczonego podatku |
5 863.986 |
5 283.093 |
5 331.912 |
3 058.696 |
2 370.096 |
2 477.749 |
1 124.51 |
12 960.487 |
11 800.079 |
9 011.306 |
5 902.284 |
4 652.087 |
810.369 |
63.339 |
4.633 |
0.0 |
Zobowiązania z tytułu leasingu |
1584.646 |
1682.028 |
1143.176 |
586.643 |
53.377 |
20.055 |
8.282 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2350.8 |
2419.191 |
1288.742 |
907.049 |
Zobowiązania ogółem |
40 113.965 |
42 491.592 |
43 421.361 |
54 415.883 |
55 850.93 |
71 379.62 |
91 731.592 |
99 391.422 |
86 832.021 |
81 039.438 |
75 862.141 |
76 085.808 |
74 509.876 |
80 373.965 |
89 295.541 |
84 373.418 |
Kapitał własny |
43 201.133 |
45 813.881 |
49 937.441 |
42 504.361 |
43 512.683 |
49 428.312 |
43 388.974 |
140 259.771 |
148 104.485 |
150 397.312 |
129 745.467 |
138 375.313 |
144 966.386 |
154 580.371 |
165 787.223 |
183 506.902 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
213.731 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
83 315.098 |
88 305.473 |
93 358.802 |
96 920.244 |
99 363.613 |
120 807.932 |
135 120.566 |
239 651.193 |
234 936.506 |
231 436.75 |
205 607.608 |
214 461.121 |
219 476.262 |
234 954.336 |
255 082.764 |
267 880.32 |
Inwestycje |
304.533 |
525.913 |
30.0 |
26.7 |
0.1 |
0.1 |
1 707.317 |
2 765.083 |
2 953.422 |
2 886.988 |
5 673.046 |
2 860.396 |
7 544.536 |
3 532.998 |
1 765.334 |
2 572.638 |
Dług (mln) |
13 382.436 |
16 684.48 |
15 690.892 |
27 384.245 |
27 791.0 |
33 383.763 |
49 769.651 |
40 974.639 |
34 528.179 |
36 924.601 |
34 537.851 |
30 676.667 |
31 397.623 |
32 811.487 |
29 514.471 |
26 694.369 |
Środki pieniężne i inne aktywa pieniężne |
2 498.85 |
2 948.801 |
653.068 |
7 108.538 |
3 513.622 |
3 719.455 |
1 511.558 |
26 146.04 |
10 368.058 |
3 422.416 |
6 357.421 |
8 301.946 |
1 865.793 |
5 275.087 |
14 975.881 |
23 153.984 |
Dług netto |
10 883.586 |
13 735.679 |
15 037.824 |
20 275.707 |
24 277.378 |
29 664.308 |
48 258.093 |
14 828.599 |
24 160.121 |
33 502.185 |
28 180.43 |
22 374.721 |
29 531.83 |
27 536.4 |
14 538.59 |
3 540.385 |
Ticker |
LSNG.ME |
LSNG.ME |
LSNG.ME |
LSNG.ME |
LSNG.ME |
LSNG.ME |
LSNG.ME |
LSNG.ME |
LSNG.ME |
LSNG.ME |
LSNG.ME |
LSNG.ME |
LSNG.ME |
LSNG.ME |
LSNG.ME |
LSNG.ME |
Waluta |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |